KHEDIVE SHRINERS GROUP RETURN (EIN 510152443) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1909

Legal Domicile

Principal Officer

WAYNE KELLY

Phone

7574204510

Tax Period

2023-01-01 to 2023-12-31

SHRINERS INTERNATIONAL KHEDIVE SHRINERS GROUP RETURN, founded in 1909, is a micro nonprofit that reported $82K in total revenue in fiscal year 2018. Revenue fell 40% from the prior year — a significant decline worth monitoring. Expenses of $92K exceeded revenue, resulting in a 12% operating deficit.

Mission

FRATERNITY WITH PHILANTHROPIC MISSION

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $65,818

Program Service Revenue $22,620

Investment Income $2

Other Revenue $60,344

TOTAL REVENUE $148,784

Expense Breakdown

Grants Paid $123,490

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $123,490

Other Expenses $79,714

TOTAL EXPENSES $203,204

Year-over-Year Comparison

	2023	2022	Change
Revenue	$148,784	$124,654	+0.2%
Expenses	$203,204	$131,198	+0.5%
Net Income	$-54,420	$-6,544	+7.3%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WAYNE SHERMANJR	PRESIDENT	2.00	Officer Director	$0	$0	$0
JO GUFFEY	FIRST VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
JOHN STILLMAN	SECOND VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
JOSEPH RAMSEY	SECRETARY-TREASURER	2.00	Officer Director	$0	$0	$0
TIM BARRINGER	BOARD MEMBER	1.00	Director	$0	$0	$0
MIKE WARLIKOSWKI	BOARD MEMBER	1.00	Director	$0	$0	$0
ROGER HARTMAN	BOARD MEMBER	1.00	Director	$0	$0	$0
HIRAN CARRERO	BOARD MEMBER	1.00	Director	$0	$0	$0
CHRIS STRICKLAND	BOARD MEMBER	1.00	Director	$0	$0	$0
BILL LAUTERBACH	BOARD MEMBER	1.00	Director	$0	$0	$0
RYAN HARTMAN	BOARD MEMBER	1.00	Director	$0	$0	$0
MICHAEL LEWIS	PRESIDENT	2.00	Officer Director	$0	$0	$0
GEORGE LINVILL	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
JOSEPH JEFFRIES	SECRETARY-TREASURER	2.00	Officer Director	$0	$0	$0
KEITH THORNTON JR	BOARD MEMBER	1.00	Director	$0	$0	$0
DAVID DETWILER III	BOARD MEMBER	1.00	Director	$0	$0	$0
CHARLES BRADFORD III	BOARD MEMBER	1.00	Director	$0	$0	$0
FREDDIE GARDNER	PRESIDENT	2.00	Officer Director	$0	$0	$0
EARL SAWYER	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
GARY MEYERS	SECRETARY-TREASURER	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$148,784	$203,204	$324,422	$-54,420
2022	$124,654	$131,198	$347,638	$-6,544
2021	$223,627	$50,170	$354,182	$173,457
2020	$70,026	$82,632	$173,973	$-12,606
2019	$76,128	$66,730	$165,589	$9,398
2018	$82,058	$91,566	$156,191	$-9,508

KHEDIVE SHRINERS GROUP RETURN