OREGON KI SOCIETY (EIN 510180514) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1974

Legal Domicile

Principal Officer

ROBERT HART

Phone

5036840185

Tax Period

2025-01-01 to 2025-12-31

OREGON KI SOCIETY, founded in 1974, is a small nonprofit in the Recreation & Sports sector that reported $582K in total revenue in fiscal year 2025. Revenue surged 58% from the prior year, signaling strong growth momentum. Net assets of $2.0M represent 42 months of operating reserves.

Mission

TEACH AND TRAIN MIND AND BODY COORDINATION THROUGH THE PRACTICE OF KI TRAINING AND SHIN SHIN TOITSU AIKIDO. ACTIVITIES INCLUDE WEEKLY CLASSES, CAMPS, WORKSHOPS, SEMINARS, AND GROUP TRAVEL TO OTHER LOCATIONS FOR SEMINARS AND NATIONAL KI CONFERENCES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $283,337

Program Service Revenue $293,614

Investment Income $9,533

Other Revenue $-4,154

TOTAL REVENUE $582,330

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $614,921

Other Expenses $630,935

TOTAL EXPENSES $630,935

Year-over-Year Comparison

	2025	2024	Change
Revenue	$582,330	$369,339	+0.6%
Expenses	$630,935	$281,933	+1.2%
Net Income	$-48,605	$87,406	-1.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CALVIN TABATA	BOARD MEMBER, CO-CHAIR	25.00	Officer	$0	$0	$0
BRENDA TAM	BOARD MEMBER, CO-CHAIR	20.00	Officer	$0	$0	$0
LOUIS SLOSS III	SECRETARY	20.00	Officer	$0	$0	$0
ROBERT HART	PRESIDENT	20.00	Officer	$0	$0	$0
TERRY COPPERMAN	VICE-PRESIDENT	20.00	Officer	$0	$0	$0
PAT NICE	VICE-PRESIDENT	0.00	Officer	$0	$0	$0
JON MAXSON	TREASURER, VICE-PRESIDENT	20.00	Officer	$0	$0	$0
JOHN GILMORE	VICE-PRESIDENT	20.00	Officer	$0	$0	$0
WILLIAM PETERSON	VICE-PRESIDENT	15.00	Officer	$0	$0	$0
BOB JONES	VICE-PRESIDENT	5.00	Officer	$0	$0	$0
STEVE ANDRESS	VICE-PRESIDENT	5.00	Officer	$0	$0	$0
BRAD WELKER	VICE-PRESIDENT	10.00	Officer	$0	$0	$0
PAUL WARD	VICE-PRESIDENT	15.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$582,330	$630,935	$2,077,597	$-48,605
2024	$369,339	$281,933	$2,136,755	$87,406
2023	$302,304	$261,404	$2,059,912	$40,900
2022	$291,603	$208,300	$2,028,912	$83,303
2021	$258,134	$192,565	$1,954,887	$65,569
2020	$270,949	$204,665	$1,897,311	$66,284
2019	$285,140	$249,639	$1,839,879	$35,501
2018	$288,905	$265,422	$1,812,016	$23,483

OREGON KI SOCIETY