BYRON BIBLE CAMP (EIN 510180650) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1937

Legal Domicile

Principal Officer

JON DUBA

Phone

6053527267

Tax Period

2023-01-01 to 2023-12-31

BYRON BIBLE CAMP, founded in 1937, is a small nonprofit in the Recreation & Sports sector that reported $556K in total revenue in fiscal year 2019. Revenue grew 8% year-over-year, indicating healthy expansion. The organization ran a surplus of $164K, a strong 29% operating margin.

Mission

PROVIDE A CHRIST CENTERED CAMP/RETREAT CENTER WHERE PEOPLE ENCOUNTER THE PERSON OF JESUS CHRIST

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $304,360

Program Service Revenue $380,970

Investment Income $632

Other Revenue $10,695

TOTAL REVENUE $696,657

Expense Breakdown

Grants Paid $0

Salaries & Benefits $265,367

Fundraising Expenses $9,491

Program Expenses $478,002

Other Expenses $297,882

TOTAL EXPENSES $563,249

Year-over-Year Comparison

	2023	2022	Change
Revenue	$696,657	$771,912	-0.1%
Expenses	$563,249	$529,700	+0.1%
Net Income	$133,408	$242,212	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JON DUBA	EXECUTIVE DIRECTOR	48	Highest	$68,020	$23,250	$91,270
DON HOFER	DIRECTOR	1	Director	$0	$0	$0
DOUG DUNCAN	DIRECTOR	1	Director	$0	$0	$0
CHET GLANZER	DIRECTOR	1	Director	$0	$0	$0
KRISTINA PORTER	DIRECTOR	1	Director	$0	$0	$0
STACEY TSCHETTER	DIRECTOR	1		$0	$0	$0
MERRIT MENDEL	CHAIRMAN	1	Officer	$0	$0	$0
BEN WIPF	SECRETARY	1	Officer	$0	$0	$0
RYAN THOMPSON	TREASURER	1	Officer	$0	$0	$0
NATHAN FAUL	VICE CHAIRMAN	1	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$696,657	$563,249	$3,589,137	$133,408
2022	$771,912	$529,700	$3,431,408	$242,212
2021	$659,971	$466,715	$3,223,817	$193,256
2020	$393,126	$368,717	$3,041,573	$24,409
2019	$556,396	$392,648	$3,002,065	$163,748

BYRON BIBLE CAMP