BRANDYWINE WARRIORS INC (EIN 510186092) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1967

Legal Domicile

Principal Officer

WILLIAM SHELL

Phone

3023882430

Tax Period

2025-01-01 to 2025-12-31

BRANDYWINE WARRIORS INC, founded in 1967, is a small nonprofit that reported $220K in total revenue in fiscal year 2025. Revenue surged 23% from the prior year, signaling strong growth momentum. Expenses of $197K left a modest 10% surplus.

Mission

THE ORGANIZATION PROVIDES AN OPPORTUNITY FOT 300 +- CHILDREN TO PARTICIPATE IN ORGANIZED FOOTBALL. EACH YEAR FUNDS ARE USED TO PURCHASE EQUIPMENT AND UNIFORMS, AS WELL AS PAY FOR REFEREES, UTILITIES, INSURANCE AND OTHER COSTS NECESSARY TO OPERATE THE PROGRAM.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $174,508

Program Service Revenue $0

Investment Income $0

Other Revenue $45,292

TOTAL REVENUE $219,800

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $196,747

Other Expenses $196,747

TOTAL EXPENSES $196,747

Year-over-Year Comparison

	2025	2024	Change
Revenue	$219,800	$178,502	+0.2%
Expenses	$196,747	$153,631	+0.3%
Net Income	$23,053	$24,871	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

N/A

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JUAN RAMOS	PRESIDENT	7.00	Officer	$0	$0	$0
ANTHONY TROUTMAN	VICE PRESIDENT	5.00	Officer	$0	$0	$0
SHAWN COHO	SECRETARY	4.00	Officer	$0	$0	$0
WILLIAM SCHELL	TREASURER	3.00	Officer	$0	$0	$0
GREG MCGHEE	ATHLETIC DIRECTOR	3.00	Officer	$0	$0	$0
NICK WALZ	EQUIPMENT DIRECTOR	3.00	Officer	$0	$0	$0
DANIELLE BOWER	CHEERLEADING DIRECTOR	3.00	Officer	$0	$0	$0
CHELSEA RICHARDS	WAYS AND MEANS DIRECTOR	3.00	Officer	$0	$0	$0
DAVE WIESNER	LEAGUE REPRESENTATIVE	3.00	Officer	$0	$0	$0
MIKE DIMAURO	SAFETY DIRECTOR	3.00	Officer	$0	$0	$0
ASHLEY BURROUGHS	SPONSORSHIP DIRECTOR	3.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$219,800	$196,747	$78,662	$23,053
2024	No data	No data	No data	No data

BRANDYWINE WARRIORS INC