GRAND LAKE YACHT CLUB INC (EIN 510633427) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1991

Legal Domicile

Principal Officer

J Scott Munn

Phone

9708879307

Tax Period

2023-01-01 to 2023-12-31

GRAND LAKE YACHT CLUB INC, founded in 1991, is a small nonprofit in the Recreation & Sports sector that reported $303K in total revenue in fiscal year 2023. Revenue fell 23% from the prior year — a significant decline worth monitoring. Net assets of $2.3M represent 93 months of operating reserves.

Mission

The GLYC purpose is to further the interests of competitive and recreational sailing upon Grand Lake and to maintain club facilities and social functions.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $3,900

Program Service Revenue $233,105

Investment Income $304

Other Revenue $65,334

TOTAL REVENUE $302,643

Expense Breakdown

Grants Paid $0

Salaries & Benefits $68,014

Fundraising Expenses $0

Other Expenses $261,398

TOTAL EXPENSES $329,412

Year-over-Year Comparison

	2023	2022	Change
Revenue	$302,643	$395,413	-0.2%
Expenses	$329,412	$266,902	+0.2%
Net Income	$-26,769	$128,511	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
J Scott Munn	Commodore	015.00	Officer Director	$0	$0	$0
John ODonnell	Vice Commodore	010.00	Officer Director	$0	$0	$0
Laurie Poulter	Rear Commodore	012.00	Officer Director	$0	$0	$0
Rory Fry Reitsema	Secretary	010.00	Officer Director	$0	$0	$0
Toni Campbell	Treasurer	010.00	Officer Director	$0	$0	$0
Thomas Harrington	Communication Director	010.00	Director	$0	$0	$0
Duke Lynch	Director	001.00	Director	$0	$0	$0
Kevin Crossland	Director	001.00	Director	$0	$0	$0
Beth Munn Newman	Director	001.00	Director	$0	$0	$0
Jason Brooks	Director	001.00	Director	$0	$0	$0
Marco Capra	Director	001.00	Director	$0	$0	$0
Jon Borgen	Director	001.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$302,643	$329,412	$2,549,750	$-26,769
2022	$395,413	$266,902	$2,382,320	$128,511
2021	$2,267,153	$200,522	$2,247,505	$2,066,631
2020	$157,114	$143,632	$183,330	$13,482
2019	$232,245	$203,790	$170,497	$28,455
2018	$215,054	$185,337	$140,924	$29,717

GRAND LAKE YACHT CLUB INC