IMPROVED ORDER OF REDMEN 84 (EIN 520610884) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1957

Legal Domicile

Principal Officer

Chris Carbaugh

Phone

3012237785

Tax Period

2025-01-01 to 2025-12-31

IMPROVED ORDER OF REDMEN 84, founded in 1957, is a community nonprofit in the Recreation & Sports sector that reported $1.3M in total revenue in fiscal year 2025. Revenue decreased 7% compared to the prior year. Expenses of $1.2M left a modest 3% surplus.

Mission

MEMBER ORGANIZATIONS STATED PURPOSE IS TO PROMOTE PATRIOTISM AND THE AMERICAN WAY PROVIDE SOCIAL ACTIVITIES FOR ITS MEMBERS AND SUPPORT VARIOUS CHARITABLE PROGRAMS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $6,385

Program Service Revenue $337,101

Investment Income $79,637

Other Revenue $866,159

TOTAL REVENUE $1,289,282

Expense Breakdown

Grants Paid $13,014

Salaries & Benefits $336,309

Fundraising Expenses $0

Program Expenses $0

Other Expenses $899,643

TOTAL EXPENSES $1,248,966

Year-over-Year Comparison

	2025	2024	Change
Revenue	$1,289,282	$1,384,348	-0.1%
Expenses	$1,248,966	$1,108,995	+0.1%
Net Income	$40,316	$275,353	-0.9%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

175

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$75,593

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Chris Carbaugh	President	10.00	Officer	$0	$0	$0
Sam Turnbull	Vice President	10.00	Officer	$0	$0	$0
Bob Budnicki	Secretary	50.00	Officer	$74,393	$0	$74,393
Dan Bowers	Director	10.00	Director	$0	$0	$0
Cel Shannon	Treasurer	10.00	Officer	$0	$0	$0
Dick Harnish	Assistant Treasurer	10.00	Officer	$0	$0	$0
Les Curry	Trustee	10.00	Director	$0	$0	$0
George Rowe	Trustee	10.00	Director	$0	$0	$0
Jack Dofflemyer	Assistant Treasurer	10.00	Officer	$1,200	$0	$1,200
William Blaid	Director	10.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,289,282	$1,248,966	$4,271,158	$40,316
2024	No data	No data	No data	No data
2023	$1,517,420	$1,387,188	$3,366,259	$130,232
2022	$1,296,585	$1,171,456	$3,117,244	$125,129
2021	$1,215,810	$1,002,382	$3,068,173	$213,428
2020	$624,834	$872,548	$2,904,535	$-247,714
2019	$1,505,077	$1,421,912	$2,913,379	$83,165
2018	$1,406,367	$1,482,513	$3,359,542	$-76,146

IMPROVED ORDER OF REDMEN 84