UNITED STATES NAVAL INSTITUTE (EIN 520643040) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1942

Legal Domicile

Principal Officer

RAYMOND SPICER

Phone

4102686110

Tax Period

2023-01-01 to 2023-12-31

UNITED STATES NAVAL INSTITUTE, founded in 1942, is a community nonprofit that reported $9.1M in total revenue in fiscal year 2023. Revenue decreased 14% compared to the prior year. Expenses of $10.6M exceeded revenue, resulting in a 17% operating deficit.

Mission

TO ADVANCE PROFESSIONAL, LITERARY, AND SCIENTIFIC UNDERSTANDING OF SEA POWER.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $3,531,747

Program Service Revenue $3,304,513

Investment Income $80,662

Other Revenue $2,147,869

TOTAL REVENUE $9,064,791

Expense Breakdown

Grants Paid $39,347

Salaries & Benefits $5,942,345

Fundraising Expenses $0

Program Expenses $6,715,534

Other Expenses $4,581,902

TOTAL EXPENSES $10,563,594

Year-over-Year Comparison

	2023	2022	Change
Revenue	$9,064,791	$10,573,853	-0.1%
Expenses	$10,563,594	$10,507,303	+0.0%
Net Income	$-1,498,803	$66,550	-23.5%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$836,621

Total Directors

$602,430

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
VADM PETER H DALY USN RET	CEO, PUBLISHER, DIR THRU NOV 2023	30.00	Officer Director	$499,136	$10,191	$509,327
RADM RAYMOND SPICER USN	CEO, PUBLISHER, DIR BEG DEC 2023	30.00	Officer Director	$88,723	$4,380	$93,103
ROBERT O WORK	CHAIR, DIRECTOR	2.00	Officer Director	$0	$0	$0
JONATHAN W GREENERT	VICE CHAIR, DIRECTOR	2.00	Officer Director	$0	$0	$0
THAD W ALLEN	DIRECTOR	1.00	Director	$0	$0	$0
MARGARET D KLEIN	DIRECTOR	1.00	Director	$0	$0	$0
ROBERT S WALSH	DIRECTOR	1.00	Director	$0	$0	$0
MICHAEL S ROGERS	DIRECTOR	1.00	Director	$0	$0	$0
CHRISTINE FOX	DIRECTOR	1.00	Director	$0	$0	$0
CHARLES BOLDEN	DIRECTOR	1.00	Director	$0	$0	$0
THOMAS FURLONG	DIRECTOR	1.00	Director	$0	$0	$0
WILLIAM MORAN	DIRECTOR (THRU 9/2023)	1.00	Director	$0	$0	$0
SCOTT SWIFT	DIRECTOR	1.00	Director	$0	$0	$0
MEL IMMERGUT	DIRECTOR	1.00	Director	$0	$0	$0
HARRY HARRIS	DIRECTOR	1.00	Director	$0	$0	$0
ELLEN LORD	DIRECTOR	1.00	Director	$0	$0	$0
WILLIAM HANNIGAN	DIRECTOR	1.00	Director	$0	$0	$0
CALVIN CASS JR	DIRECTOR (BEG 9/2023)	1.00	Director	$0	$0	$0
THOMAS E CLARITY	DIRECTOR (BEG 9/2023)	1.00	Director	$0	$0	$0
TROY THOMPSON JR	DIRECTOR (THRU 8/2023)	1.00	Director	$0	$0	$0
MICHELLE FOSTER	DIRECTOR (THRU 8/2023)	1.00	Director	$0	$0	$0
DOUGLAS WALLEN	CFO	32.00	Officer	$200,793	$33,398	$234,191
APRIL PARRECO	EVP CONFERENCES & EVENTS	40.00	Highest	$185,595	$21,291	$206,886
HEATHER LANCASTER	EVP DEVELOPMENT	5.00	Highest	$179,248	$7,135	$186,383
WILLIAM HAMBLET	EVP PERIODIC, MEMBERS, MARKETING	40.00	Highest	$196,665	$8,120	$204,785
ADAM KANE	DIRECTOR, NAVAL INSTITUTE PRESS	40.00	Highest	$158,911	$20,359	$179,270
KERRI MASSARO	CONTROLLER	40.00	Highest	$156,314	$21,262	$177,576

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$9,064,791	$10,563,594	$6,986,699	$-1,498,803
2022	$10,573,853	$10,507,303	$37,452,353	$66,550
2021	$21,773,020	$8,902,248	$39,807,452	$12,870,772
2020	$24,447,598	$8,244,211	$27,665,507	$16,203,387
2019	$12,930,154	$10,300,409	$8,806,500	$2,629,745
2018	$12,378,436	$10,710,483	$6,525,826	$1,667,953

UNITED STATES NAVAL INSTITUTE