Walkersville Volunteer Fire Company Inc (EIN 520677625) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1940

Legal Domicile

Phone

3016067488

Tax Period

2024-07-01 to 2025-06-30

Walkersville Volunteer Fire Company Inc, founded in 1940, is a small nonprofit in the Public Safety sector that reported $636K in total revenue in fiscal year 2024. Revenue grew 18% year-over-year, indicating healthy expansion. Expenses of $542K left a modest 15% surplus.

Mission

Public Safety

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $287,119

Program Service Revenue $0

Investment Income $73,168

Other Revenue $275,855

TOTAL REVENUE $636,142

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $24,263

Program Expenses $508,128

Other Expenses $541,963

TOTAL EXPENSES $541,963

Year-over-Year Comparison

	2024	2023	Change
Revenue	$636,142	$540,564	+0.2%
Expenses	$541,963	$562,506	0.0%
Net Income	$94,179	$-21,942	-5.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Betsy Graham	Treasurer	5.00	Officer Director	$0	$0	$0
Matt Staley	Director	1.00	Director	$0	$0	$0
Josh Barrett	Director	1.00	Director	$0	$0	$0
Blaine Smith	Director	1.00	Director	$0	$0	$0
Alan Staley	Director	1.00	Director	$0	$0	$0
Bill Horine	Director	1.00	Director	$0	$0	$0
Dick Gilbert	Director	1.00	Director	$0	$0	$0
Brian Hildebrand	Vice President	1.00	Officer Director	$0	$0	$0
Austin Schroyer	Director	1.00	Director	$0	$0	$0
Chad Barrick	Cheif	5.00	Director	$0	$0	$0
Kristi Staley	Asst Secretary	2.00	Officer Director	$0	$0	$0
James Graham	President	5.00	Officer Director	$0	$0	$0
Linda Grossnickle	Secretary	5.00	Officer Director	$0	$0	$0
Vaughn Zimmerman	Director	1.00	Director	$0	$0	$0
Andrew Skidmore	Asst Treasurer	5.00	Director	$0	$0	$0
Chad Weddle	Chaplain	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$636,142	$541,963	$2,778,444	$94,179
2024	$540,564	$562,506	$2,726,691	$-21,942
2023	$763,648	$571,223	$2,791,059	$192,425
2022	$639,074	$508,165	$2,617,555	$130,909
2021	$302,875	$239,418	$1,800,370	$63,457
2020	$444,193	$419,298	$1,736,913	$24,895
2019	$411,724	$486,452	$1,712,018	$-74,728
2018	$435,480	$423,169	$1,786,746	$12,311

Walkersville Volunteer Fire Company Inc