Virginia Scottish Games Association Inc (EIN 521016120) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Legal Domicile

Principal Officer

Alexandra Duncan

Phone

5403362555

Tax Period

2024-01-01 to 2024-12-31

Virginia Scottish Games Association Inc is a small nonprofit in the Recreation & Sports sector that reported $175K in total revenue in fiscal year 2022. Revenue surged 28% from the prior year, signaling strong growth momentum. The organization ran a surplus of $37K, a strong 21% operating margin.

Mission

Provide an educational venue for Scottish heritage.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $192,455

Investment Income $0

Other Revenue $143

TOTAL REVENUE $192,598

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $193,287

Other Expenses $197,352

TOTAL EXPENSES $197,352

Year-over-Year Comparison

	2024	2023	Change
Revenue	$192,598	$197,684	0.0%
Expenses	$197,352	$147,173	+0.3%
Net Income	$-4,754	$50,511	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

100

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Franklin J McConnell	Vice President	10.00	Officer Director	$0	$0	$0
Alexandra Duncan	President	10.00	Officer Director	$0	$0	$0
Autumn Fuller	Treasurer	10.00	Officer Director	$0	$0	$0
Christine Heppner	Secretary	10.00	Officer Director	$0	$0	$0
Heather McKenzie Haddock	Vice President	10.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$192,598	$197,352	$186,613	$-4,754
2023	$197,684	$147,173	$191,367	$50,511
2022	$175,259	$138,419	$140,856	$36,840

Virginia Scottish Games Association Inc