LUTHER MANOR OF SCOTT COUNTY INC (EIN 521059981) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1976

Legal Domicile

Principal Officer

NANCY BEADERSTADT

Phone

8167793131

Tax Period

2024-01-01 to 2024-12-31

LUTHER MANOR OF SCOTT COUNTY INC, founded in 1976, is a community nonprofit that reported $1.1M in total revenue in fiscal year 2024. Expenses of $993K left a modest 14% surplus.

Mission

PROIVDE AFFORDABLE HOUSING FOR LOW-INCOME SENIOR CITIZENS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $1,147,966

Investment Income $584

Other Revenue $0

TOTAL REVENUE $1,148,550

Expense Breakdown

Grants Paid $0

Salaries & Benefits $287,372

Fundraising Expenses $0

Program Expenses $888,515

Other Expenses $705,523

TOTAL EXPENSES $992,895

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,148,550	$1,107,187	+0.0%
Expenses	$992,895	$944,113	+0.1%
Net Income	$155,655	$163,074	0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOYCE MARINACCIO	DIRECTOR	0.50	Officer Director	$0	$0	$0
KIM WILKINS	VICE PRESIDENT	0.50	Officer Director	$0	$0	$0
JOHN NEWMAN	TREASURER	0.50	Officer Director	$0	$0	$0
JERRILEA JAY ELDREDGE	DIRECTOR	0.50	Director	$0	$0	$0
KEVIN KREBS	DIRECTOR	0.50	Director	$0	$0	$0
NANCY BEADERSTADT	PRESIDENT	0.50	Director	$0	$0	$0
JANE ROCK	DIRECTOR	0.50	Director	$0	$0	$0
SHARI SCHLEDEWITZ	SECRETARY	0.50	Officer Director	$0	$0	$0
CRAIG SCHLEDEWITZ	DIRECTOR	0.50	Director	$0	$0	$0
MIKE WHITEMAN	DIRECTOR	0.50	Director	$0	$0	$0
BRENDA SEHMANN	DIRECTOR	0.50	Director	$0	$0	$0
ROLLY SEHMANN	DIRECTOR	0.50	Director	$0	$0	$0
VIRGINIA HELBLE	DIRECTOR	0.50	Director	$0	$0	$0
WYLIE PILLERS	DIRECTOR	0.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,148,550	$992,895	$2,100,661	$155,655
2023	$1,107,187	$944,113	$2,090,501	$163,074
2022	$1,064,192	$972,592	$2,336,277	$91,600
2021	$1,008,793	$973,339	$2,601,582	$35,454
2020	$997,364	$891,085	$2,673,679	$106,279
2019	$993,036	$849,003	$2,502,947	$144,033
2018	$955,178	$843,582	$2,429,172	$111,596

LUTHER MANOR OF SCOTT COUNTY INC