SAVAGE VOLUNTEER FIRE COMPANY (EIN 521072801) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1937

Legal Domicile

Principal Officer

VALERIE M LILLY-MOORE

Phone

4103138754

Tax Period

2024-07-01 to 2025-06-30

SAVAGE VOLUNTEER FIRE COMPANY, founded in 1937, is a small nonprofit in the Public Safety sector that reported $336K in total revenue in fiscal year 2024. Revenue decreased 20% compared to the prior year. Expenses of $305K left a modest 9% surplus.

Mission

THE PROVISION OF FIRE AND OTHER EMERGENCY SERVICES TO SAVAGE AND SURROUNDING AREAS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $161,070

Program Service Revenue $0

Investment Income $94,946

Other Revenue $79,882

TOTAL REVENUE $335,898

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $185,585

Other Expenses $304,504

TOTAL EXPENSES $304,504

Year-over-Year Comparison

	2024	2023	Change
Revenue	$335,898	$418,301	-0.2%
Expenses	$304,504	$215,248	+0.4%
Net Income	$31,394	$203,053	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ALAN CONWAY	MEMBER	20.00	Director	$0	$0	$0
ALEAH ESCHMAN	MEMBER	20.00	Director	$0	$0	$0
ALEXANDER READEN	SERGEANT	20.00	Director	$0	$0	$0
ANGELA WEBB-STANLEY	MEMBER	20.00	Director	$0	$0	$0
BEN GALLAGHER	MEMBER	20.00	Director	$0	$0	$0
BRIAN GARBUTT	MEMBER	20.00	Director	$0	$0	$0
CALVIN VAUGHN	MEMBER	20.00	Director	$0	$0	$0
CHARLES WILLIAMS	MEMBER	20.00	Director	$0	$0	$0
DAVID HRITZ	MEMBER	20.00	Director	$0	$0	$0
EDWARD BANG	MEMBER	20.00	Director	$0	$0	$0
FERNANDA ELODI	MEMBER	20.00	Director	$0	$0	$0
GEORGE CLAYTON	DEPUTY CHEIF	20.00	Director	$0	$0	$0
GEORGE MCKENDREW	MEMBER	20.00	Director	$0	$0	$0
GRAHAM MARTIN	MEMBER	20.00	Director	$0	$0	$0
JAMES IRONS	MEMBER	20.00	Director	$0	$0	$0
JASON MENARD	MEMBER	20.00	Director	$0	$0	$0
JEFFERY HATTON	CHIEF	20.00	Director	$0	$0	$0
JESSIE VOLLMERHAUSEN	MEMBER	20.00	Director	$0	$0	$0
JOHN GRIMES	MEMBER	20.00	Director	$0	$0	$0
JOSEPH BEILKE	MEMBER	20.00	Director	$0	$0	$0
KAREN QUIN	MEMBER	20.00	Director	$0	$0	$0
KARI HEBER	MEMBER	20.00	Director	$0	$0	$0
KEVIN LARKINS	MEMBER	20.00	Director	$0	$0	$0
LAEL SCHNEIDER-FIRESTONE	ASSISTANT CHIEF	20.00	Director	$0	$0	$0
LAURA WILLIAMS	MEMBER	20.00	Director	$0	$0	$0
LUCAS NEWTON	MEMBER	20.00	Director	$0	$0	$0
MARK THORNTON	MEMBER	20.00	Director	$0	$0	$0
MICHAEL ELLIOTT	MEMBER	20.00	Director	$0	$0	$0
MICHAEL MCCLOSKEY	MEMBER	20.00	Director	$0	$0	$0
MUJTABA KHAWAJA	MEMBER	20.00	Director	$0	$0	$0
NORMAN WINES	MEMBER	20.00	Director	$0	$0	$0
PATRICK DREER JR	DEPUTY CHIEF	20.00	Director	$0	$0	$0
PAUL EPSTEIN	CHAPLAIN	20.00	Director	$0	$0	$0
PUNIT PATEL	MEMBER	20.00	Director	$0	$0	$0
RILEY COLLINS	MEMBER	20.00	Director	$0	$0	$0
ROBERT SCHAPIRO	MEMBER	20.00	Director	$0	$0	$0
ROHAN HARRIS	EMS LIEUTENANT	20.00	Director	$0	$0	$0
RYAN CARTER	LIEUTENANT	20.00	Director	$0	$0	$0
SCOTT KNIGHT	MEMBER	20.00	Director	$0	$0	$0
SEAN MCGILL	LIEUTENANT	20.00	Director	$0	$0	$0
TALYA HAVICE	LIEUTENANT	20.00	Director	$0	$0	$0
THERESA COLLIN	MEMBER	20.00	Director	$0	$0	$0
TRAVIS DANSER	MEMBER	20.00	Director	$0	$0	$0
ANDREW HEILIGER	PRESIDENT	20.00	Officer	$0	$0	$0
GERALD GUILLORY	SECRETARY	20.00	Officer	$0	$0	$0
MARTIN LEPORE	VICE PRESIDENT	20.00	Officer	$0	$0	$0
VALERIE LILLY-MOORE	TREASURER	20.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$335,898	$304,504	$3,357,813	$31,394
2024	$418,301	$215,248	$3,249,399	$203,053
2023	$572,492	$201,391	$3,143,364	$371,101
2022	$290,704	$421,639	$1,596,986	$-130,935
2021	$474,244	$459,165	$1,970,338	$15,079
2020	$705,992	$685,688	$1,888,798	$20,304
2019	$743,178	$871,354	$1,983,389	$-128,176
2018	$808,958	$749,164	$1,453,842	$59,794

SAVAGE VOLUNTEER FIRE COMPANY