Christian Heritage Academy (EIN 521276351) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1980

Legal Domicile

Principal Officer

Robert Johnson

Phone

5404835855

Tax Period

2024-07-01 to 2025-06-30

Christian Heritage Academy, founded in 1980, is a small nonprofit in the Education sector that reported $847K in total revenue in fiscal year 2017.

Mission

Education K thru 12 Grades

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $77,359

Program Service Revenue $1,914,635

Investment Income $9,608

Other Revenue $0

TOTAL REVENUE $2,001,602

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,540,030

Fundraising Expenses $0

Program Expenses $1,963,732

Other Expenses $423,702

TOTAL EXPENSES $1,963,732

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,001,602	$1,834,442	+0.1%
Expenses	$1,963,732	$1,848,167	+0.1%
Net Income	$37,870	$-13,725	-3.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Robert Johnson	President	3.00	Officer Director	$0	$0	$0
Amy Gebelein	Sec-Treasurer	3.00	Officer	$0	$0	$0
Brian Arrington	Vice President	3.00	Officer Director	$0	$0	$0
Tina Byrd	Director	3.00	Director	$0	$0	$0
Bryan Carter	Director	3.00	Director	$0	$0	$0
Vincent Copenhaver	Director	3.00	Director	$0	$0	$0
Ray Novak	Director	3.00	Director	$0	$0	$0
Simon Rutrough	Director	3.00	Director	$0	$0	$0
BRONSON BOONE	Ex Officio	3.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,001,602	$1,963,732	$1,205,614	$37,870
2024	$1,834,442	$1,848,167	$1,146,123	$-13,725
2023	$1,622,712	$1,749,875	$1,284,417	$-127,163
2022	$1,687,597	$1,855,718	$968,039	$-168,121
2021	$1,043,251	$1,044,910	$1,073,745	$-1,659
2020	$1,053,049	$1,043,297	$1,112,925	$9,752
2019	$1,051,673	$954,049	$950,814	$97,624
2018	$846,705	$930,101	$1,011,931	$-83,396

Christian Heritage Academy