ACTON BOXBORO LITTLE LEAGUE ABYBOPRG (EIN 521287248) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1983

Legal Domicile

Principal Officer

DAVID WELLINGHOFF

Phone

9789299329

Tax Period

2023-10-01 to 2024-09-30

ACTON BOXBORO LITTLE LEAGUE ABYBOPRG, founded in 1983, is a small nonprofit that reported $118K in total revenue in fiscal year 2023. Revenue fell 22% from the prior year — a significant decline worth monitoring. Expenses of $111K left a modest 6% surplus.

Mission

TO PROMOTE LITTLE LEAGUE BASEBALL IN ACTON AND BOXBORO.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $118,037

Investment Income $10

Other Revenue $0

TOTAL REVENUE $118,047

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $102,487

Other Expenses $110,887

TOTAL EXPENSES $110,887

Year-over-Year Comparison

	2023	2022	Change
Revenue	$118,047	$151,830	-0.2%
Expenses	$110,887	$156,416	-0.3%
Net Income	$7,160	$-4,586	-2.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

220

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MATTHEW HUBBELL	OTHER OFFICE	3.00	Officer Director	$0	$0	$0
TODD MARSHALL	PRESIDENT	5.00	Officer Director	$0	$0	$0
SHANE MAYHEW	SAFETY OFFIC	3.00	Officer Director	$0	$0	$0
NATHAN MCGREGOR	UMPIRE IN CH	3.00	Director	$0	$0	$0
MILENA ROSECAN	SECRETARY	4.00	Director	$0	$0	$0
CHRIS SAHL	PLAYER AGENT	3.00	Director	$0	$0	$0
ERIC VROOM	VICE PRESIDE	4.00	Officer Director	$0	$0	$0
MELISSA VROOM	FUNDRAISING	3.00	Director	$0	$0	$0
DAVID WELLINGHOFF	TREASURER	4.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$118,047	$110,887	$117,256	$7,160
2023	$151,830	$156,416	$115,400	$-4,586
2022	$164,571	$154,888	$124,207	$9,683
2021	$121,897	$132,085	$124,348	$-10,188
2020	$72,927	$51,074	$116,118	$21,853
2019	$106,093	$94,886	$92,053	$11,207
2018	$105,316	$90,573	$91,643	$14,743

ACTON BOXBORO LITTLE LEAGUE ABYBOPRG