Fauquier Community Theatre-Storypainters Inc (EIN 521311182) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1978

Legal Domicile

Principal Officer

Sheryl Solow

Phone

5403498760

Tax Period

2023-07-01 to 2024-06-30

Fauquier Community Theatre-Storypainters Inc, founded in 1978, is a micro nonprofit that reported $96K in total revenue in fiscal year 2020. Revenue fell 41% from the prior year — a significant decline worth monitoring. Expenses of $115K exceeded revenue, resulting in a 19% operating deficit.

Mission

COMMUNITY THEATRE

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $43,706

Program Service Revenue $186,562

Investment Income $8,021

Other Revenue $5,256

TOTAL REVENUE $243,545

Expense Breakdown

Grants Paid $4,500

Salaries & Benefits $60,109

Fundraising Expenses $0

Program Expenses $111,006

Other Expenses $147,541

TOTAL EXPENSES $212,150

Year-over-Year Comparison

	2023	2022	Change
Revenue	$243,545	$223,738	+0.1%
Expenses	$212,150	$206,360	+0.0%
Net Income	$31,395	$17,378	+0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

125

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Debra Smyers	Executive Director	40.00		$55,715	$0	$55,715
Sherry Bendt	Treasurer	6.00	Officer Director	$0	$0	$0
Laurie Bersack	Secretary	1.00	Officer Director	$0	$0	$0
Sheryl Solow	Chairman	1.00	Officer Director	$0	$0	$0
Scott Pierce	Director	1.00	Director	$0	$0	$0
Robert Tessier	Director	1.00	Director	$0	$0	$0
Matt Moore	Director	1.00	Director	$0	$0	$0
Don Richardson	Vice President	1.00	Officer Director	$0	$0	$0
Jennifer Ayers	Director	1.00	Director	$0	$0	$0
Maggie Swan	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$243,545	$212,150	$415,666	$31,395
2024	$243,545	$212,150	$415,666	$31,395
2023	$223,738	$206,360	$392,668	$17,378
2022	$169,008	$168,770	$365,969	$238
2021	$96,343	$114,601	$367,925	$-18,258

Fauquier Community Theatre-Storypainters Inc