CHERRY BLOSSOM INC (EIN 521640318) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1989

Legal Domicile

Principal Officer

JEAN ARTHUR

Phone

3013206865

Tax Period

2023-11-01 to 2024-10-31

CHERRY BLOSSOM INC, founded in 1989, is a community nonprofit in the Recreation & Sports sector that reported $2.6M in total revenue in fiscal year 2023.

Mission

TO PROMOTE HEALTH AND FITNESS THROUGH EDUCATION AND ATHLETIC COMPETITION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $566,642

Program Service Revenue $1,714,207

Investment Income $193,178

Other Revenue $94,826

TOTAL REVENUE $2,568,853

Expense Breakdown

Grants Paid $93,758

Salaries & Benefits $450,675

Fundraising Expenses $50,184

Program Expenses $2,180,280

Other Expenses $1,994,700

TOTAL EXPENSES $2,539,133

Year-over-Year Comparison

	2023	2022	Change
Revenue	$2,568,853	$2,497,479	+0.0%
Expenses	$2,539,133	$2,473,329	+0.0%
Net Income	$29,720	$24,150	+0.2%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

2000

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$2,500

Total Directors

$11,500

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PHILIP STEWART	EVENT DIRECTOR	40.00	Highest	$131,667	$7,638	$139,305
BECKY LAMBROS	DEPUTY DIRECTOR	40.00	Highest	$122,154	$6,600	$128,754
NITA RONCONE	AT-LARGE DIRECTOR	1.00	Director	$5,000	$0	$5,000
CHARLIE HARR	AT-LARGE DIRECTOR	1.00	Director	$4,000	$0	$4,000
ROB WOLFE	TREASURER	1.00	Officer Director	$2,500	$0	$2,500
KARI KEATON	AT-LARGE DIRECTOR	1.00	Director	$0	$0	$0
HEATHER MUNDWILER	AT-LARGE DIRECTOR	1.00	Director	$0	$0	$0
JEAN ARTHUR	PRESIDENT	1.00	Officer Director	$0	$0	$0
KIRT WEST	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
MICHELLE CARTER	SECRETARY	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$2,568,853	$2,539,133	$704,081	$29,720
2023	$2,497,479	$2,473,329	$674,361	$24,150
2022	$1,948,006	$1,851,641	$650,211	$96,365
2021	$1,212,020	$1,506,901	$553,846	$-294,881
2020	$1,212,543	$952,328	$848,727	$260,215
2019	$1,900,535	$1,906,917	$588,512	$-6,382

CHERRY BLOSSOM INC