MULTICARE FOUNDATION INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1995

Legal Domicile

Principal Officer

Juanita A Kretschmar

Phone

2405293436

Tax Period

2021-01-01 to 2021-12-31

MULTICARE FOUNDATION INC, founded in 1995, is a micro nonprofit that reported $87K in total revenue in fiscal year 2021. Revenue fell 47% from the prior year — a significant decline worth monitoring. Expenses of $162K exceeded revenue, resulting in a 88% operating deficit.

Mission

To broadcast 24/7/365 in the Florida Keys on WHNJ-FM and worldwide on the internet at WHNJ.org the good news that Jesus is coming soon and it is time to get serious about our relationship with Him. To proclaim through various types of outreach that God who created us, sustains us, and loves us, is able to use His power in our daily lives.

Program Service Accomplishments

Program 1

Expenses: $112,745

The Foundation leases antenna space on a commercial tower at 460 ft AGL, and operates under a FCC Class C3 permit, broadcasting ERP at 12.5 kw. We have the only full-power Christian FM radio station in the FL. keys, and offer music,religious,health, educational, and childrens programming, through which we are proclaiming God as the answer for lifes problems.The radio station is staffed by one full-time volunter.

Program 2

Expenses: $8,903

The Foundation has a Ford 450 van outfitted as a community health and spiritual education van.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $86,506

Program Service Revenue $0

Investment Income $20

Other Revenue $0

TOTAL REVENUE $86,526

Expense Breakdown

Grants Paid $0

Salaries & Benefits $17,511

Fundraising Expenses $0

Program Expenses $121,648

Other Expenses $144,921

TOTAL EXPENSES $162,432

Year-over-Year Comparison

	2021	2020	Change
Revenue	$86,526	$163,902	-0.5%
Expenses	$162,432	$217,359	-0.3%
Net Income	$-75,906	$-53,457	+0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$2,019

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Leslie Moyer	Director	N/A	Officer	$2,019	$0	$2,019
Juanita Kretschmar	President, Director	040.00	Officer Director	$0	$0	$0
George Adams	VP, Sec./Treas.,Director	008.00	Officer Director	$0	$0	$0
Jerry Page	Director	N/A	Officer	$0	$0	$0
Janet Page	Director	N/A	Officer	$0	$0	$0
Brad Groves	Director	020.00	Officer	$0	$0	$0
Greg Scott	Director	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2021	$86,526	$162,432	$44,186	$-75,906
2020	$163,902	$217,359	$120,166	$-53,457