SMILE ECUMENICAL MINISTRIES INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Principal Officer

BILL BRIER

Phone

4103260009

Tax Period

2024-01-01 to 2024-12-31

SMILE ECUMENICAL MINISTRIES INC, founded in 1999, is a small nonprofit in the Human Services sector that reported $899K in total revenue in fiscal year 2024. Revenue surged 65% from the prior year, signaling strong growth momentum. Expenses of $777K left a modest 14% surplus.

Mission

THRIFT SHOP/FOOD PANTRY

Program Service Accomplishments

Program 1

Expenses: $339,605 Revenue: $402,004

FOOD PANTRY, HOLIDAY MEALS/BASKETS-ROUTINELY SERVE APPROXIMATELY 180 CLIENT FAMILIES PER WEEK(500-600 PEOPLE). TOTAL ESTIMATED WEIGHT OF FOOD DISTRIBUTED IN 2019 WAS OVER 306,000 LBS. ALL FOOD IS...

FOOD PANTRY, HOLIDAY MEALS/BASKETS-ROUTINELY SERVE APPROXIMATELY 180 CLIENT FAMILIES PER WEEK(500-600 PEOPLE). TOTAL ESTIMATED WEIGHT OF FOOD DISTRIBUTED IN 2019 WAS OVER 306,000 LBS. ALL FOOD IS FREE AND DISTRIBUTED BY VOLUNTEERS.

Program 2

Expenses: $67,950 Revenue: $482,184

THRIFT SHOP-SALES TO THE GENERAL PUBLIC GENERATES FUNDS TO BUY FOOD FOR THE PANTRY. A TRAINED INTERVIEWER IS ON SITE; ANYONE REQUESTING SERVICES WILL BE SEEN FOR A PRIVATE CONSULTATION TO BEST...

THRIFT SHOP-SALES TO THE GENERAL PUBLIC GENERATES FUNDS TO BUY FOOD FOR THE PANTRY. A TRAINED INTERVIEWER IS ON SITE; ANYONE REQUESTING SERVICES WILL BE SEEN FOR A PRIVATE CONSULTATION TO BEST DETERMINE THE NEEDS OF THE INDIVIDUAL/FAMILY AND HOW SMILE CAN BE OF HELP. CLOTHING IS PROVIDED FREE TO THE NEEDY-APPROXIMATELY 1,000 FAMILIES (ALMOST 3,000 PEOPLE) RECEIVED THESE FREE ITEMS. THE SITE IS ALSO USED TO ADMINISTER FREE FLU SHOT AND PNEUMONIA VACCINES. HIV TESTING AND BLOOD PRESSURE MONITORING OCCUR AT VARIOUS TIMES THROUGHOUT THE YEAR. THERE IS NO PAPERWORK OR PERSONAL INFORMATION REQUIRED FOR THESE FREE SERVICES. ALL SERVICES PROVIDED BY VOLUNTEERS.

Program 3

Expenses: $359,370 Revenue: $0

DISCRETIONARY FUND-FUNDS USED TO PAY CLIENTS CREDITORS FOR MEDICAL BILLS, UTILITY BILLS, MEDICATIONS, RENT, MORTGAGE PAYMENTS, SENIOR CITIZENS HEALTH AND DENTAL CARE, LOW INCOME HOUSING

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $884,188

Program Service Revenue $4,472

Investment Income $10,796

Other Revenue $0

TOTAL REVENUE $899,456

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $766,925

Other Expenses $777,227

TOTAL EXPENSES $777,227

Year-over-Year Comparison

	2024	2023	Change
Revenue	$899,456	$544,475	+0.7%
Expenses	$777,227	$618,320	+0.3%
Net Income	$122,229	$-73,845	-2.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

175

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BILL BRIER	PRESIDENT	10.00	Officer	$0	$0	$0
SUSAN CHABOT	VICE-PRESIDENT	10.00	Officer	$0	$0	$0
DORIAN WELCH	SECRETARY	10.00	Officer	$0	$0	$0
KEN WEASESUSIE SHERRIN	CO-TREASURERS	20.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$899,456	$777,227	$790,079	$122,229
2023	$544,475	$618,320	$667,847	$-73,845
2022	$469,043	$421,752	$741,692	$47,291
2021	$345,898	$231,960	$694,402	$113,938
2020	$358,999	$220,560	$580,466	$138,439