LOG CABIN REPUBLICANS

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1993

Legal Domicile

Principal Officer

RICHARD TISEI

Phone

2027603250

Tax Period

2023-01-01 to 2023-12-31

LOG CABIN REPUBLICANS, founded in 1993, is a micro nonprofit that reported $95K in total revenue in fiscal year 2023. Revenue fell 91% from the prior year — a significant decline worth monitoring. Expenses of $385K exceeded revenue, resulting in a 307% operating deficit.

Mission

THE LOG CABIN REPUBLICANS (LCR), A DISTRICT OF COLUMBIA NOT-FOR-PROFIT CORPORATION WAS INCORPORATED ON FEBRUARY 12, 1993 TO WORK WITHIN THE REPUBLICAN PARTY TO ADVOCATE EQUAL RIGHTS FOR ALL AMERICANS, INCLUDING GAYS AND LESBIANS. THE LOG CABIN REPUBLICANS IS INVOLVED IN A VARIETY OF EDUCATION AND LOBBYING EFFORTS REGARDING ISSUES SUCH AS GAY AND LESBIAN FAMILIES, HEALTHCARE, WORKPLACE DISCRIMINATION, DEFENDING THE CONSTITUTION AND DEFENDING FREEDOM.

Program Service Accomplishments

Program 1

Expenses: $165,576

EDUCATION & ADVOCACY - LOG CABIN REPUBLICANS CONDUCTS EDUCATION AND ADVOCACY PROGRAMS IN A VARIETY OF KEY AREAS INCLUDING PRESERVATION OF MARRIAGE EQUALITY, LGBT SERVICE IN THE MILITARY, HIV/AIDS...

EDUCATION & ADVOCACY - LOG CABIN REPUBLICANS CONDUCTS EDUCATION AND ADVOCACY PROGRAMS IN A VARIETY OF KEY AREAS INCLUDING PRESERVATION OF MARRIAGE EQUALITY, LGBT SERVICE IN THE MILITARY, HIV/AIDS, NATIONAL DEFENSE, DEFENDING THE CONSTITUTION, AND WORKPLACE NONDISCRIMINATION. THE EFFORT INCLUDES THE LOG CABIN REPUBLICANS WEBSITE, WWW.LOGCABIN.ORG, WHICH HIGHLIGHTS ARTICLES, NEWS RELEASES, AND EDUCATIONAL INFORMATION RELATED TO THESE ISSUES. IN ADDITION, LOG CABIN REPUBLICANS LOBBIES CONGRESS (AS WELL AS STATE AND LOCAL LAWMAKERS), CONDUCTS CAMPAIGNS AIMED AT EDUCATING THE AMERICAN PUBLIC ABOUT THESE ISSUES, AND CONDUCTS OTHER OUTREACH PROGRAMS TO RAISE AWARENESS ABOUT ISSUES IMPACTING LGBT AMERICANS.

Program 2

Expenses: $90,411

CHAPTER DEVELOPMENT - MATERIALS RELATED TO GROWING AND RESOURCING OUR CHAPTERS, INCLUDES COLLATERAL MATERIALS, POLICY ANALYSIS, COMMUNICATIONS CONTENT AND DISTRIBUTION, ORGANIZATIONAL MANAGEMENT...

CHAPTER DEVELOPMENT - MATERIALS RELATED TO GROWING AND RESOURCING OUR CHAPTERS, INCLUDES COLLATERAL MATERIALS, POLICY ANALYSIS, COMMUNICATIONS CONTENT AND DISTRIBUTION, ORGANIZATIONAL MANAGEMENT TRAINING, ETC.

Program 3

Expenses: $24,280

OUTSPOKEN - OUR DIGITAL MESSAGING CAMPAIGN THAT CREATED A "VIRTUAL CHAPTER", GIVING INDIVIDUALS LIVING FAR AND WIDE THE OPPORTUNITY TO EDUCATE, ADVOCATE AND CREATE CONTENT FOR SHARING THEIR...

OUTSPOKEN - OUR DIGITAL MESSAGING CAMPAIGN THAT CREATED A "VIRTUAL CHAPTER", GIVING INDIVIDUALS LIVING FAR AND WIDE THE OPPORTUNITY TO EDUCATE, ADVOCATE AND CREATE CONTENT FOR SHARING THEIR INDIVIDUAL MESSAGES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $72,350

Program Service Revenue $43,100

Investment Income $1

Other Revenue $-20,823

TOTAL REVENUE $94,628

Expense Breakdown

Grants Paid $0

Salaries & Benefits $127,124

Fundraising Expenses $32,067

Program Expenses $292,653

Other Expenses $257,846

TOTAL EXPENSES $384,970

Year-over-Year Comparison

	2023	2022	Change
Revenue	$94,628	$1,006,683	-0.9%
Expenses	$384,970	$1,202,852	-0.7%
Net Income	$-290,342	$-196,169	+0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

300

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RICHARD TISEI	CHAIRMAN	2.00	Officer Director	$0	$0	$0
DANIEL E INNIS	VICE CHAIRMA	2.00	Officer Director	$0	$0	$0
JERRY T KATLIN	TREASURER	2.00	Officer Director	$0	$0	$0
CHARLES MORAN	PRESIDENT	40.00	Officer Director	$0	$0	$0
TJ CHANG	DIRECTOR	2.00	Director	$0	$0	$0
MATTHEW CRAFFEY	DIRECTOR	2.00	Director	$0	$0	$0
JOSE CUNNINGHAM	DIRECTOR	2.00	Director	$0	$0	$0
DEREK DUFRESNE	DIRECTOR	2.00	Director	$0	$0	$0
JAMIE ENSLEY	DIRECTOR	2.00	Director	$0	$0	$0
STEPHEN GALE	DIRECTOR	2.00	Director	$0	$0	$0
JILL HOMAN	DIRECTOR	2.00	Director	$0	$0	$0
BOB KABEL	DIRECTOR	2.00	Director	$0	$0	$0
KEVIN LEADER	DIRECTOR	2.00	Director	$0	$0	$0
LEONARD OLDS	DIRECTOR	2.00	Director	$0	$0	$0
ERNEST OLIVAS	DIRECTOR	2.00	Director	$0	$0	$0
ASHTON THEODORE RANDLE	DIRECTOR	2.00	Director	$0	$0	$0
FRANK RICCHIAZZI	DIRECTOR	2.00	Director	$0	$0	$0
KEITH SCHAEFER	DIRECTOR	2.00	Director	$0	$0	$0
ED WILLIAMS	DIRECTOR	2.00	Director	$0	$0	$0
MARITZA BOLANO - OUTGOING	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$94,628	$384,970	$24,741	$-290,342
2022	$1,006,683	$1,202,852	$32,408	$-196,169
2021	$321,182	$374,847	$66,365	$-53,665
2020	$1,254,526	$1,103,911	$130,811	$150,615
2018	$183,061	$229,717	$17,789	$-46,656