Grassroots Power Project (EIN 521846313) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1995

Legal Domicile

Principal Officer

Mara Poblet

Phone

5102130482

Tax Period

2024-01-01 to 2024-12-31

Grassroots Power Project, founded in 1995, is a community nonprofit in the Education sector that reported $3.2M in total revenue in fiscal year 2024. Revenue surged 57% from the prior year, signaling strong growth momentum. The organization ran a surplus of $730K, a strong 23% operating margin.

Mission

Grassroots Policy Project works to transition community and labor organizing from short-term strategies aimed at winning incremental change towards long-term strategies for structural transformation. We provide strategic consulting and education for grassroots organizations.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $2,895,744

Program Service Revenue $264,083

Investment Income $58,053

Other Revenue $5,408

TOTAL REVENUE $3,223,288

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,823,584

Fundraising Expenses $154,321

Program Expenses $1,903,257

Other Expenses $636,471

TOTAL EXPENSES $2,493,272

Year-over-Year Comparison

	2024	2023	Change
Revenue	$3,223,288	$2,057,825	+0.6%
Expenses	$2,493,272	$2,088,760	+0.2%
Net Income	$730,016	$-30,935	-24.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$352,181

Total Directors

$175,769

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Harmony Goldberg	Sec/Praxis Dir	40.00	Officer	$141,752	$34,660	$176,412
Maria Poblet	Executive Dir.	40.00	Officer Director	$138,425	$37,344	$175,769
Tammy Bang Luu	Dir of Programs	40.00		$141,752	$19,498	$161,250
Margarita Hernandez	Labor Director	40.00		$117,463	$40,325	$157,788
Amy Vanderwarker	Senior Strategist	40.00		$116,252	$31,548	$147,800
Claire Tran	Strategist	40.00		$103,322	$31,126	$134,448
Tyger Caygill-Walsh	Administrative Dir	40.00		$126,002	$6,747	$132,749
Denise Diaz	Board Chair	1.00	Officer Director	$0	$0	$0
Libero Della Piana	Treasurer	1.00	Officer Director	$0	$0	$0
Milena Velis	Director	1.00	Director	$0	$0	$0
Isabel Vinent	Director	1.00	Director	$0	$0	$0
Richard Healey	Director	1.00	Director	$0	$0	$0
Kimberly Freeman Brown	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$3,223,288	$2,493,272	$6,612,933	$730,016
2023	$2,057,825	$2,088,760	$5,893,738	$-30,935
2022	$4,196,797	$1,627,708	$5,894,396	$2,569,089
2021	$1,063,938	$1,326,767	$3,302,393	$-262,829
2020	$1,385,880	$855,818	$3,663,547	$530,062
2019	$3,189,953	$1,139,104	$3,046,932	$2,050,849
2018	$1,227,177	$606,154	$975,337	$621,023

Grassroots Power Project