RED WIGGLER FOUNDATION INC (EIN 521973795) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1996

Legal Domicile

Principal Officer

WILLIAM E WOODROOF

Phone

3019162216

Tax Period

2023-10-01 to 2024-09-30

RED WIGGLER FOUNDATION INC, founded in 1996, is a community nonprofit in the Human Services sector that reported $1.1M in total revenue in fiscal year 2023. Expenses of $1.0M left a modest 7% surplus.

Mission

RED WIGGLER IS A SUSTAINABLE CARE FARM WHERE PEOPLE WITH AND WITHOUT DEVELOPMENTAL DISABILITIES COME TOGETHER TO WORK, LEARN, AND GROW HEALTHY FOOD.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $975,577

Program Service Revenue $93,602

Investment Income $13,297

Other Revenue $14,439

TOTAL REVENUE $1,096,915

Expense Breakdown

Grants Paid $0

Salaries & Benefits $672,679

Fundraising Expenses $45,950

Program Expenses $832,731

Other Expenses $352,266

TOTAL EXPENSES $1,024,945

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,096,915	$1,087,951	+0.0%
Expenses	$1,024,945	$900,091	+0.1%
Net Income	$71,970	$187,860	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$118,241

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KATE GRIFFIN	PRESIDENT	2.00	Officer Director	$0	$0	$0
KIM GUAY	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
BEN LAIMON	TREASURER	2.00	Officer Director	$0	$0	$0
THOMAS O'GARA	SECRETARY	2.00	Officer Director	$0	$0	$0
CHRIS SNOWBER	DIRECTOR	2.00	Director	$0	$0	$0
HANNAH BRECKENRIDGE	DIRECTOR	2.00	Director	$0	$0	$0
KRISTIN O'KEEFE	DIRECTOR	2.00	Director	$0	$0	$0
LISA BURKE	DIRECTOR	2.00	Director	$0	$0	$0
KRISTIN PROTAS	DIRECTOR	2.00	Director	$0	$0	$0
WILLIAM WOODROOF	EXECUTIVE DIRECTOR	40.00	Officer	$101,372	$16,869	$118,241

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,096,915	$1,024,945	$1,218,420	$71,970
2023	$1,087,951	$900,091	$1,038,357	$187,860
2022	$755,105	$883,505	$841,098	$-128,400
2021	$864,103	$789,642	$988,958	$74,461
2020	$718,272	$813,385	$1,011,014	$-95,113
2019	$690,660	$784,724	$1,021,504	$-94,064
2018	$638,552	$720,485	$1,114,119	$-81,933

RED WIGGLER FOUNDATION INC