FRIENDS CARE INC (EIN 522014213) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1997

Legal Domicile

Principal Officer

JENNIFER SCHILPP

Phone

4435788063

Tax Period

2021-07-01 to 2022-06-30

FRIENDS CARE INC, founded in 1997, is a micro nonprofit in the Health Care sector that reported $57K in total revenue in fiscal year 2021. Revenue fell 95% from the prior year — a significant decline worth monitoring. Expenses of $110K exceeded revenue, resulting in a 95% operating deficit.

Mission

TO SUPPORT THE CHARITABLE MISSIONS OF BROADMEAD, INC. AND BROADMEAD MEDICAL SERVICES, INC.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $56,651

Investment Income $0

Other Revenue $0

TOTAL REVENUE $56,651

Expense Breakdown

Grants Paid $0

Salaries & Benefits $28,502

Fundraising Expenses $0

Program Expenses $42,987

Other Expenses $81,804

TOTAL EXPENSES $110,306

Year-over-Year Comparison

	2021	2020	Change
Revenue	$56,651	$1,187,058	-1.0%
Expenses	$110,306	$1,037,921	-0.9%
Net Income	$-53,655	$149,137	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$568,634

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ROBIN SOMERS	PRESIDENT/CEO	2.00	Officer	$0	$21,687	$373,479
JENNIFER SCHILPP	TREASURER/CFO	2.00	Officer	$0	$12,517	$195,155
ROB WHITE	CHAIR OCT 2021, DIRECTOR	1.00	Officer Director	$0	$0	$0
VERNON WRIGHT	VICE CHAIR OCT 2021, DIRECTOR	1.00	Officer Director	$0	$0	$0
STEVE RIVES	SECRETARY OCT 2021	1.00	Officer Director	$0	$0	$0
ALICE CHERBONNIER	DIRECTOR OCT 2021	1.00	Director	$0	$0	$0
ALAN EVANS	DIRECTOR	1.00	Director	$0	$0	$0
CAROL CURROTTO	DIRECTOR TO SEP 2021	1.00	Director	$0	$0	$0
LARRY REID	DIRECTOR TO SEP 2021	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$56,651	$110,306	$70,555	$-53,655
2021	$1,187,058	$1,037,921	$485,273	$149,137
2020	$829,510	$850,383	$456,356	$-20,873
2019	$910,627	$934,570	$323,268	$-23,943
2018	$1,053,430	$938,506	$430,170	$114,924

FRIENDS CARE INC