PANTHERS ATHLETIC CLUB (EIN 522125729) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1998

Legal Domicile

Phone

4437442271

Tax Period

2024-01-01 to 2024-12-31

PANTHERS ATHLETIC CLUB, founded in 1998, is a small nonprofit in the Recreation & Sports sector that reported $424K in total revenue in fiscal year 2024. Revenue grew 17% year-over-year, indicating healthy expansion. Expenses of $404K left a modest 5% surplus.

Mission

YOUTH SPORTS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $42,900

Program Service Revenue $380,801

Investment Income $0

Other Revenue $0

TOTAL REVENUE $423,701

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $387,450

Other Expenses $403,777

TOTAL EXPENSES $403,777

Year-over-Year Comparison

	2024	2023	Change
Revenue	$423,701	$360,927	+0.2%
Expenses	$403,777	$328,483	+0.2%
Net Income	$19,924	$32,444	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LISA ELLIOTT	PRESIDENT	20.00	Officer Director	$0	$0	$0
ROB ELLIOTT	VICE PRESIDENT	20.00	Officer Director	$0	$0	$0
PAM BLADES	TREASURER	20.00	Officer Director	$0	$0	$0
CHRISTY AMBROSE	SECRETARY	10.00	Director	$0	$0	$0
FRED MARTIN	BOARD MEMBER	10.00	Director	$0	$0	$0
CAROL CICCHETTI	BOARD MEMBER	10.00	Director	$0	$0	$0
DUSTIN AMBROSE	BOARD MEMEBER	10.00	Director	$0	$0	$0
HEATHER SZYMANSKI	BOARD MEMEBER	10.00	Director	$0	$0	$0
ASHLEY TATE	BOARD MEMEBR	10.00	Director	$0	$0	$0
NORMAN BECHTEL	BOARD MEMEBR	10.00	Director	$0	$0	$0
SHANE MCLUCAS	BOARD MEMEBR	10.00	Director	$0	$0	$0
LYMMEA THOMAS	BOARD MEMEBR	10.00	Director	$0	$0	$0
NICK POLING	BOARD MEMEBER	10.00	Director	$0	$0	$0
ARYNN YOUNG	BOARD MEMEBR	10.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$423,701	$403,777	$185,408	$19,924
2023	$360,927	$328,483	$165,484	$32,444
2022	$337,648	$296,644	$133,040	$41,004
2019	$257,839	$235,811	$89,412	$22,028

PANTHERS ATHLETIC CLUB