FIRST RESPONDER INSTITUTE INC (EIN 522153370) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Principal Officer

RUSSELL JACKSON

Phone

3016150180

Tax Period

2025-01-01 to 2025-12-31

FIRST RESPONDER INSTITUTE INC, founded in 1999, is a community nonprofit in the Public Safety sector that reported $1.6M in total revenue in fiscal year 2025.

Mission

OUR MISSION IS TO INSPIRE FIRST RESPONDERS TO AIM FOR THEIR HIGHEST LEVEL OF FITNESS, WELLNESS AND SAFETY THROUGH CREATIVE PROGRAMMING THAT IS FUN, INFORMATIVE, AND HANDS-ON. OUR VISION IS TO ERADICATE PREVENTABLE INJURIES AND DEATHS OF FIRST RESPONDERS BY LEVERAGING THE SYNERGY OF DISCOVERY, KNOWLEDGE, SPIRIT, AND COLLABORATION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $40,388

Program Service Revenue $1,537,656

Investment Income $0

Other Revenue $0

TOTAL REVENUE $1,578,044

Expense Breakdown

Grants Paid $0

Salaries & Benefits $537,539

Fundraising Expenses $0

Program Expenses $1,533,499

Other Expenses $1,020,030

TOTAL EXPENSES $1,557,569

Year-over-Year Comparison

	2025	2024	Change
Revenue	$1,578,044	$1,656,741	0.0%
Expenses	$1,557,569	$1,499,298	+0.0%
Net Income	$20,475	$157,443	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$144,453

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RUSSELL JACKSON	CEO	40.00	Officer	$144,453	$0	$144,453
CHRISTINA F FRANCIS	BOARD	1.00	Director	$0	$0	$0
TIM W HONEYCUTT	SECRETARY	1.00	Director	$0	$0	$0
BEN MAY	TREASURER	1.00	Director	$0	$0	$0
STEVE SCHWARTZ	CHAIR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,578,044	$1,557,569	$189,504	$20,475
2024	$1,656,741	$1,499,298	$199,303	$157,443
2023	$1,034,918	$1,147,914	$129,743	$-112,996
2022	$1,075,207	$1,079,278	$242,739	$-4,071

FIRST RESPONDER INSTITUTE INC