WASHINGTON REVELS INC (EIN 522296036) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2001

Legal Domicile

Principal Officer

CURTIS DUNN

Phone

3015873835

Tax Period

2024-07-01 to 2025-06-30

WASHINGTON REVELS INC, founded in 2001, is a small nonprofit in the Arts, Culture & Humanities sector that reported $533K in total revenue in fiscal year 2024. Revenue decreased 12% compared to the prior year. Expenses of $657K exceeded revenue, resulting in a 23% operating deficit.

Mission

SEE PART III, LINE 1.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $327,456

Program Service Revenue $197,255

Investment Income $4,784

Other Revenue $3,459

TOTAL REVENUE $532,954

Expense Breakdown

Grants Paid $0

Salaries & Benefits $256,687

Fundraising Expenses $24,095

Program Expenses $377,655

Other Expenses $400,318

TOTAL EXPENSES $657,005

Year-over-Year Comparison

	2024	2023	Change
Revenue	$532,954	$607,666	-0.1%
Expenses	$657,005	$638,196	+0.0%
Net Income	$-124,051	$-30,530	+3.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

200

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$87,432

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOAN BURNS	CHAIRMAN (UNTIL 9/2024)	10.00	Officer Director	$0	$0	$0
WILLIAM CONWAY	BD. MEMB. THEN CHAIRMAN (9/2024)	10.00	Officer Director	$0	$0	$0
JANE BLOODWORTH	TREASURER	10.00	Officer Director	$0	$0	$0
JESSICA DEPREST	SECRETARY (UNTIL 6/2025)	3.00	Officer Director	$0	$0	$0
EMILIE MOORE	SECRETARY (FROM 6/2025)	3.00	Officer Director	$0	$0	$0
MEREDITH CABE	VICE-CHAIRMAN	5.00	Officer Director	$0	$0	$0
JOHN PLATT	BOARD MEMBER	2.00	Director	$0	$0	$0
CYNTHIA KEITH	BOARD MEMBER	2.00	Director	$0	$0	$0
KAYLA KNAPP	BOARD MEMBER	2.00	Director	$0	$0	$0
ARYN GEIER	BOARD MEMBER	2.00	Director	$0	$0	$0
JESSICA ESTEPA	BOARD MEMBER	2.00	Director	$0	$0	$0
LISA GROSH	BOARD MEMBER	2.00	Director	$0	$0	$0
MARGARET WALKER	BOARD MEMBER	2.00	Director	$0	$0	$0
TAMARA WILLIAMS	EXECUTIVE DIRECTOR (UNTIL 9/2024)	40.00	Officer	$69,099	$0	$69,099
CURTIS DUNN	EXECUTIVE DIRECTOR (FROM 10/2024)	40.00	Officer	$18,333	$0	$18,333

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$532,954	$657,005	$586,904	$-124,051
2024	$607,666	$638,196	$732,154	$-30,530
2023	$746,346	$683,453	$737,178	$62,893
2022	$691,415	$510,504	$638,222	$180,911
2021	$686,977	$494,171	$625,403	$192,806
2020	$610,165	$783,675	$378,580	$-173,510
2019	$792,039	$787,932	$439,537	$4,107
2018	$765,821	$757,435	$442,168	$8,386

WASHINGTON REVELS INC