Frontier Medical Home Care Inc (EIN 522402567) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2003

Legal Domicile

Principal Officer

Kellie McConnell

Phone

5756271112

Tax Period

2023-01-01 to 2023-12-31

Frontier Medical Home Care Inc, founded in 2003, is a community nonprofit in the Human Services sector that reported $1.3M in total revenue in fiscal year 2023. Revenue fell 37% from the prior year — a significant decline worth monitoring. Expenses of $1.5M exceeded revenue, resulting in a 14% operating deficit.

Mission

To provide quality, low cost home health care to the general public of the communities in which it operates.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $1,302,710

Investment Income $877

Other Revenue $768

TOTAL REVENUE $1,304,355

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,124,447

Fundraising Expenses $0

Program Expenses $1,155,521

Other Expenses $367,862

TOTAL EXPENSES $1,492,309

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,304,355	$2,059,270	-0.4%
Expenses	$1,492,309	$1,915,159	-0.2%
Net Income	$-187,954	$144,111	-2.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$219,385

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Richard McConnell	President	40.00	Officer	$126,310	$0	$126,310
Wilma Zamora	N/A	40.00		$122,845	$0	$122,845
Kellie McConnell	Vice President	40.00	Officer	$93,075	$0	$93,075
Carmen Anaya	Skilled Nurse	40.00		$90,353	$0	$90,353
Mike Holt	Administrator	40.00		$86,198	$0	$86,198
Corina Chaves	President	40.00		$63,291	$0	$63,291
Valda Burkhalter	Treasurer	0.00	Officer	$0	$0	$0
Jackie Burkhalter	Secretary	0.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,304,355	$1,492,309	$228,159	$-187,954
2022	$2,059,270	$1,915,159	$668,834	$144,111
2021	$1,948,696	$1,838,552	$461,095	$110,144
2020	$1,687,211	$1,790,566	$569,261	$-103,355
2019	$1,775,491	$1,760,241	$291,612	$15,250
2018	$1,979,152	$1,959,217	$290,374	$19,935

Frontier Medical Home Care Inc