KHEDIVE SHRINERS (EIN 540123360) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1909

Legal Domicile

Principal Officer

WAYNE KELLY

Phone

7574204510

Tax Period

2023-01-01 to 2023-12-31

SHRINERS INTERNATIONAL KHEDIVE SHRINERS, founded in 1909, is a small nonprofit that reported $680K in total revenue in fiscal year 2018. Revenue decreased 6% compared to the prior year. Net assets of $1.9M represent 33 months of operating reserves.

Mission

FRATERNITY WITH PHILANTHROPIC MISSION.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $219,391

Program Service Revenue $241,459

Investment Income $1,759

Other Revenue $336,973

TOTAL REVENUE $799,582

Expense Breakdown

Grants Paid $0

Salaries & Benefits $100,274

Fundraising Expenses $0

Other Expenses $696,957

TOTAL EXPENSES $797,231

Year-over-Year Comparison

	2023	2022	Change
Revenue	$799,582	$705,889	+0.1%
Expenses	$797,231	$667,092	+0.2%
Net Income	$2,351	$38,797	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

100

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$18,094

Total Directors

$18,094

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LEON STOCKS	POTENTATE	10.00	Officer Director	$0	$0	$0
JOHN BROWN	CHIEF RABBAN	10.00	Officer Director	$0	$0	$0
WALTER POPE	ASSISTANT RABBAN	10.00	Officer Director	$0	$0	$0
GEORGE MESSINGER	HIGH PRIEST & PROPHET	10.00	Officer Director	$0	$0	$0
DAVE WILSON	ORIENTAL GUIDE	10.00	Officer Director	$0	$0	$0
RICHARD E WRIGHT	TREASURER	10.00	Officer Director	$0	$0	$0
WAYNE KELLY	RECORDER	30.00	Officer Director	$18,094	$0	$18,094

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$799,582	$797,231	$2,248,696	$2,351
2022	$705,889	$667,092	$2,220,514	$38,797
2021	$609,689	$701,087	$2,227,716	$-91,398
2020	$631,532	$524,105	$2,221,218	$107,427
2019	$623,406	$623,457	$2,104,550	$-51
2018	$679,783	$695,293	$2,148,784	$-15,510

KHEDIVE SHRINERS