DANVILLE GOLF CLUB INC (EIN 540188200) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1916

Legal Domicile

Principal Officer

ROBERT F BOERRIGTER

Phone

4347927225

Tax Period

2025-01-01 to 2025-12-31

DANVILLE GOLF CLUB INC, founded in 1916, is a community nonprofit in the Recreation & Sports sector that reported $1.6M in total revenue in fiscal year 2018. Expenses of $1.8M exceeded revenue, resulting in a 11% operating deficit.

Mission

SERVICES FOR CLUB MEMBERS

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $95,350

Program Service Revenue $2,667,834

Investment Income $59

Other Revenue $33,099

TOTAL REVENUE $2,796,342

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,038,146

Fundraising Expenses $0

Program Expenses $2,308,418

Other Expenses $1,563,125

TOTAL EXPENSES $2,601,271

Year-over-Year Comparison

	2025	2024	Change
Revenue	$2,796,342	$2,546,036	+0.1%
Expenses	$2,601,271	$2,525,375	+0.0%
Net Income	$195,071	$20,661	+8.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$69,611

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ROBERT F BOERRIGTER	PRESIDENT	5.00	Officer Director	$0	$0	$0
BUDDY RAWLEY	VICE PRESIDENT	4.00	Officer Director	$0	$0	$0
JOHN G WALES	TREASURER	4.00	Officer Director	$0	$0	$0
MICHAEL B JONES	SECRETARY	4.00	Officer Director	$0	$0	$0
SCOTT D BLANKENSHIP	DIRECTOR	4.00	Officer Director	$0	$0	$0
MARK J DILL	DIRECTOR	1.00	Director	$0	$0	$0
K WADE COLLINS	DIRECTOR	1.00	Director	$0	$0	$0
BRACKEN R ERWIN	DIRECTOR	1.00	Director	$0	$0	$0
REBECCA W MOORE	DIRECTOR	1.00	Director	$0	$0	$0
MICHAEL A NICHOLAS	DIRECTOR	1.00	Director	$0	$0	$0
GEORGE W DAVIS III	DIRECTOR	1.00	Director	$0	$0	$0
JESSICA ZAGOL	DIRECTOR	1.00	Director	$0	$0	$0
KATHY D NELSON	CORPORATE SECRETARY	40.00	Officer	$69,611	$0	$69,611

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,796,342	$2,601,271	$2,459,682	$195,071
2024	$2,546,036	$2,525,375	$2,416,622	$20,661
2023	$2,510,328	$2,459,825	$2,473,026	$50,503
2022	$2,376,112	$2,317,515	$2,571,044	$58,597
2021	$2,250,579	$1,928,931	$1,859,114	$321,648
2020	$1,597,059	$1,653,652	$1,562,420	$-56,593
2019	$1,692,094	$1,799,442	$1,691,373	$-107,348
2018	$1,644,318	$1,817,352	$1,821,373	$-173,034

DANVILLE GOLF CLUB INC