Virginia Elks Youth Camp Inc (EIN 540494411) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1948

Legal Domicile

Principal Officer

MARGARET L JONES

Phone

5405332861

Tax Period

2024-04-01 to 2025-03-31

VIRGINIA ELKS YOUTH CAMP INC, founded in 1948, is a small nonprofit that reported $129K in total revenue in fiscal year 2018. Revenue decreased 7% compared to the prior year. Expenses of $122K left a modest 5% surplus.

Mission

OPERATION OF A YOUTH CAMP FOR DISAVANTAGED YOUTH.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $153,199

Program Service Revenue $50,400

Investment Income $0

Other Revenue $0

TOTAL REVENUE $203,599

Expense Breakdown

Grants Paid $0

Salaries & Benefits $62,189

Fundraising Expenses $0

Program Expenses $126,659

Other Expenses $93,584

TOTAL EXPENSES $155,773

Year-over-Year Comparison

	2024	2023	Change
Revenue	$203,599	$163,542	+0.2%
Expenses	$155,773	$157,940	0.0%
Net Income	$47,826	$5,602	+7.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MARGARET S JONES	Trustee	2.00	Officer	$0	$0	$0
AJ MILLER	Vice President	2.00	Officer	$0	$0	$0
STEVE BRANDTNER	Vice President	2.00	Officer	$0	$0	$0
LARRY FISHER	President	2.00	Officer	$0	$0	$0
TERI L LINARDICH	Vice President	2.00	Officer	$0	$0	$0
BONNIE SHOEMAKER	Secretary	2.00	Officer	$0	$0	$0
TAMARA SYMONS	Treasurer	2.00	Officer	$0	$0	$0
STEVEN R THIEBAUT	Vice President	0.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$203,599	$155,773	$126,389	$47,826
2024	$163,542	$157,940	$78,775	$5,602
2023	$136,260	$124,740	$75,008	$11,520
2022	$90,082	$68,459	$90,180	$21,623
2021	$53,261	$76,478	$56,334	$-23,217
2020	$116,767	$149,831	$65,711	$-33,064
2019	$129,138	$122,168	$109,700	$6,970

Virginia Elks Youth Camp Inc