VPM MEDIA CORPORATION (EIN 540735782) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1964

Legal Domicile

Principal Officer

JAYME SWAIN

Phone

8043201301

Tax Period

2024-07-01 to 2025-06-30

VPM MEDIA CORPORATION (FKA COMMONWEALTH PUBLIC BROADCASTING), founded in 1962, is a mid-sized nonprofit in the Arts, Culture & Humanities sector that reported $13.7M in total revenue in fiscal year 2017. Revenue fell 27% from the prior year — a significant decline worth monitoring. Net assets of $28.6M represent 25 months of operating reserves.

Mission

TO USE THE POWER OF MEDIA TO EDUCATE, ENTERTAIN AND INSPIRE, USING PUBLIC TELEVISION AND PUBLIC RADIO TO MAKE A POSITIVE IMPACT ON THE COMMUNITIES THROUGHOUT CENTRAL VIRGINIA, CHARLOTTESVILLE, THE SHENANDOAH VALLEY, THE NORTHERN NECK AND MECKLENBURG COUNTY REGIONS.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $17,084,936

Program Service Revenue $1,128,957

Investment Income $983,637

Other Revenue $572,787

TOTAL REVENUE $19,770,317

Expense Breakdown

Grants Paid $1,494,472

Salaries & Benefits $10,401,743

Fundraising Expenses $2,089,205

Program Expenses $14,824,509

Other Expenses $10,557,226

TOTAL EXPENSES $22,453,441

Year-over-Year Comparison

	2024	2023	Change
Revenue	$19,770,317	$22,494,669	-0.1%
Expenses	$22,453,441	$21,786,149	+0.0%
Net Income	$-2,683,124	$708,520	-4.8%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✓ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

118

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✓ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,779,128

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
NUPA AGARWAL	DIRECTOR	1.00	Director	$0	$0	$0
RICHARD DIEMER	DIRECTOR	2.00	Director	$0	$0	$0
PHILIP GOODPASTURE	DIRECTOR	1.00	Director	$0	$0	$0
VANN GRAVES	DIRECTOR	1.00	Director	$0	$0	$0
DENNIS A MCGAUGH	DIRECTOR	1.00	Director	$0	$0	$0
ENJOLI MOON	DIRECTOR	1.00	Director	$0	$0	$0
PATRICIA BRADBY MOORE	DIRECTOR	1.00	Director	$0	$0	$0
DAVE PAULSON	DIRECTOR	1.00	Director	$0	$0	$0
TASSIE PIPPERT	DIRECTOR	2.00	Director	$0	$0	$0
KAREN SKIDMORE	DIRECTOR	2.00	Director	$0	$0	$0
LINDA TISSIERE	DIRECTOR	1.00	Director	$0	$0	$0
J R SNOW	DIRECTOR	1.00	Director	$0	$0	$0
EBONY WALDEN	DIRECTOR	1.00	Director	$0	$0	$0
MICHAEL WILLIAMS	DIRECTOR	2.00	Director	$0	$0	$0
MICHAEL WOODFOLK	DIRECTOR	1.00	Director	$0	$0	$0
IRENE CARNEY	CHAIR OF THE BOARD	2.00	Officer Director	$0	$0	$0
PATTY MERRILL	VICE-CHAIR OF THE BOARD	2.00	Officer Director	$0	$0	$0
JAYME SWAIN	PRESIDENT AND CEO	40.00	Officer	$434,888	$29,077	$463,965
DANIEL SMYTHE	CHIEF INVESTMENT OFFICER	40.00	Officer	$295,203	$29,440	$324,643
STEVE HUMBLE	CHIEF CONTENT OFFICER	40.00	Officer	$426,355	$37,500	$463,855
GARY OMETER	CFO	40.00	Officer	$269,343	$24,369	$293,712
MEG GARNER	CHIEF OPERATING OFFICER	40.00	Officer	$224,038	$8,915	$232,953
ANGELA KING	NEWS ANCHOR	40.00	Highest	$149,555	$5,585	$155,140
LAUREN BELL	DIRECTOR, BUSINESS SPONSOR	40.00	Highest	$143,060	$20,684	$163,744
ELLEN S TAIT	VP DEVELOPMENT & MARKETING	40.00	Highest	$147,833	$25,040	$172,873
HARRY ORELL	VP, TECHNOLOGY	40.00	Highest	$139,457	$14,949	$154,406

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$19,770,317	$22,453,441	$27,540,374	$-2,683,124
2024	No data	No data	No data	No data
2023	$24,810,752	$26,086,743	$28,943,020	$-1,275,991
2022	$24,921,113	$30,659,508	$30,263,750	$-5,738,395
2021	$23,558,151	$20,764,016	$41,400,162	$2,794,135
2020	$20,374,683	$22,966,827	$38,422,377	$-2,592,144
2018	$13,685,858	$13,713,423	$42,277,898	$-27,565
2018	$13,685,858	$13,713,423	$42,277,898	$-27,565

VPM MEDIA CORPORATION