LOUDOUN WALTONIAN CLUB INCORPORATED (EIN 540784842) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1969

Legal Domicile

Principal Officer

DANIEL MILLER

Phone

7037270007

Tax Period

2025-01-01 to 2025-12-31

LOUDOUN WALTONIAN CLUB INCORPORATED, founded in 1969, is a small nonprofit in the Environment sector that reported $555K in total revenue in fiscal year 2019. The organization ran a surplus of $538K, a strong 97% operating margin.

Mission

CONSERVATION EDUCATION

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $16,230

Investment Income $726

Other Revenue $0

TOTAL REVENUE $16,956

Expense Breakdown

Grants Paid $1,081

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $7,844

Other Expenses $8,513

TOTAL EXPENSES $9,594

Year-over-Year Comparison

	2025	2024	Change
Revenue	$16,956	$17,065	0.0%
Expenses	$9,594	$9,283	+0.0%
Net Income	$7,362	$7,782	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SCOTT MEYER	PRESIDENT/SECRETARY	3.00	Director	$0	$0	$0
CALEB KERSHNER	VICE PRESIDENT	1.00	Director	$0	$0	$0
DAN MILLER	TREASURER	5.00	Director	$0	$0	$0
BUTCH THOMPSON	DIRECTOR	1.00	Director	$0	$0	$0
ERIC BUSH	DIRECTOR	1.00	Director	$0	$0	$0
JIM PLOWMAN	DIRECTOR	1.00	Director	$0	$0	$0
MIKE PHILLIPS	DIRECTOR	0.00	Director	$0	$0	$0
LARRY WILKINSON	DIRECTOR	0.00	Director	$0	$0	$0
FLOYD SCARBROUGH	DIRECTOR	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$16,956	$9,594	$1,636,105	$7,362
2024	$28,968	$9,283	$1,381,770	$19,685
2023	$27,150	$15,487	$1,072,619	$11,663
2022	$22,401	$6,977	$817,835	$15,424
2021	$24,378	$10,365	$1,036,115	$14,013
2020	$25,372	$16,633	$847,590	$8,739
2019	$555,489	$17,021	$581,720	$538,468

LOUDOUN WALTONIAN CLUB INCORPORATED