Deep Run Horse Show Association

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1937

Legal Domicile

Principal Officer

Pam Johnson

Phone

8047845441

Tax Period

2025-01-01 to 2025-12-31

Deep Run Horse Show Association, founded in 1937, is a small nonprofit in the Recreation & Sports sector that reported $415K in total revenue in fiscal year 2025. Revenue decreased 19% compared to the prior year. Expenses of $389K left a modest 6% surplus.

Mission

To preserve and maintain the Deep Run Hunt Club premier horse show facility and venue, that promotes quality horsemanship, competition and equine education for dedicated equestrians, enthusiasts, and the community.

Program Service Accomplishments

Program 1

Expenses: $249,810 Revenue: $208,791

AA show

Program 2

Expenses: $9,932 Revenue: $91,993

Rental of grounds

Program 3

Expenses: $4,601 Revenue: $16,628

Fall horse show

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $76,960

Program Service Revenue $338,217

Investment Income $23

Other Revenue $0

TOTAL REVENUE $415,200

Expense Breakdown

Grants Paid $0

Salaries & Benefits $6,355

Fundraising Expenses $332

Program Expenses $268,745

Other Expenses $383,080

TOTAL EXPENSES $389,435

Year-over-Year Comparison

	2025	2024	Change
Revenue	$415,200	$513,272	-0.2%
Expenses	$389,435	$397,290	0.0%
Net Income	$25,765	$115,982	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Pam Johnson	President	2.00	Officer Director	$0	$0	$0
Rosalie Morton Kuklinski	Treasurer	2.00	Officer Director	$0	$0	$0
Samantha Mackey	Secretary	2.00	Officer Director	$0	$0	$0
Frank Huber	Board Member	2.00	Director	$0	$0	$0
Bonnie Rhea Adams	Board Member	2.00	Director	$0	$0	$0
Angelina Goodwin	Board Member	2.00	Director	$0	$0	$0
Ursel Huber	Board Member	2.00	Director	$0	$0	$0
Carter Iseman	Board Member	2.00	Director	$0	$0	$0
Madison Sanders	Board Member	2.00	Director	$0	$0	$0
Allison Whittemore	Board Member	2.00	Director	$0	$0	$0
Eric Dirks	Board Member	2.00	Director	$0	$0	$0
Erika Elliston	Board Member	2.00	Director	$0	$0	$0
Sarah West Reazin	Board Member	2.00	Director	$0	$0	$0
Karin Stratford	Board Member	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$415,200	$389,435	$369,214	$25,765
2024	$513,272	$397,290	$352,523	$115,982