Darst-Vermillion Foundation (EIN 541159425) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1980

Legal Domicile

Principal Officer

Harriett A Darst

Phone

4342370941

Tax Period

2024-07-01 to 2025-06-30

Darst-Vermillion Foundation, founded in 1980, is a small nonprofit in the Education sector that reported $110K in total revenue in fiscal year 2020. Revenue fell 68% from the prior year — a significant decline worth monitoring. Expenses of $99K left a modest 10% surplus.

Mission

Provide for the operation of a Christian Day School

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $92,496

Other Revenue $0

TOTAL REVENUE $92,496

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,974

Fundraising Expenses $0

Program Expenses $102,009

Other Expenses $120,199

TOTAL EXPENSES $122,173

Year-over-Year Comparison

	2024	2023	Change
Revenue	$92,496	$126,091	-0.3%
Expenses	$122,173	$108,119	+0.1%
Net Income	$-29,677	$17,972	-2.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,800

Total Directors

$1,800

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Maxwell K Cecil	Vice-Chairman of the Board	0.50	Director	$0	$0	$0
Ann B Darst	Trustee	0.50	Director	$0	$0	$0
Harriett A Darst	Secretary/Treasurer	2.50	Officer Director	$1,800	$0	$1,800
Elinor W Farmer	Trustee	0.50	Director	$0	$0	$0
Lynn T Kiester	Trustee	0.50	Director	$0	$0	$0
Martha H Parker	Trustee	0.50	Director	$0	$0	$0
Timothy P Morgan	Trustee	0.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$92,496	$122,173	$1,668,512	$-29,677
2024	No data	No data	No data	No data
2023	$-14,329	$97,167	$1,680,286	$-111,496
2022	$84,435	$113,084	$1,791,782	$-28,649
2021	$109,514	$98,898	$1,820,431	$10,616

Darst-Vermillion Foundation