RAPPAHANNOCK AREA LODGE #15 FRATERNAL ORDER OF POLICE INC (EIN 541182145) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1981

Legal Domicile

Principal Officer

David Theisen

Phone

5408910491

Tax Period

2025-01-01 to 2025-12-31

Rappahannock Area Lodge 15 Fraternal Order or Police, founded in 2011, is a small nonprofit that reported $256K in total revenue in fiscal year 2019. Expenses of $237K left a modest 7% surplus.

Mission

Promote police benevolence and member support for approximately two hundred sixty active and retired police members

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $301,226

Program Service Revenue $0

Investment Income $3,157

Other Revenue $6,581

TOTAL REVENUE $310,964

Expense Breakdown

Grants Paid $30,239

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $0

Other Expenses $86,866

TOTAL EXPENSES $282,175

Year-over-Year Comparison

	2025	2024	Change
Revenue	$310,964	$291,112	+0.1%
Expenses	$282,175	$267,736	+0.1%
Net Income	$28,789	$23,376	+0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

175

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Frank Webster	Trustee	1	Director	$0	$0	$0
Duston Sutton	Trustee	2	Director	$0	$0	$0
Roger Henry	Board Member	10	Director	$0	$0	$0
Michael Hamilton	Board Member	1	Director	$0	$0	$0
Neil Hornung	Director	2	Director	$0	$0	$0
Thomas Howie	Trustee	2	Director	$0	$0	$0
Craig Peters	Trustee	10	Director	$0	$0	$0
Georgette Phillips	Trustee	2	Director	$0	$0	$0
Perry Sell	Trustee	2	Director	$0	$0	$0
Michael Montalvo	Past President	1	Officer	$0	$0	$0
Thomas Gibson	Treasurer	20	Officer	$0	$0	$0
David Theisen	President	10	Officer	$0	$0	$0
Joseph McBride	Vice President	2	Officer	$0	$0	$0
Larry Carmon	Secretary	20	Officer	$0	$0	$0
Brian Wheeler	Second Vice President	10	Officer	$0	$0	$0
Carl Poates	Sgt. at Arms	5	Officer	$0	$0	$0
William Benton Jr	Chaplain	10	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$310,964	$282,175	$551,983	$28,789
2024	$291,112	$267,736	$530,391	$23,376
2023	$299,358	$281,487	$470,999	$17,871
2022	$289,985	$339,828	$453,128	$-49,843
2021	$310,017	$274,920	$502,971	$35,097
2020	$239,909	$231,165	$467,874	$8,744
2019	$255,889	$236,961	$459,130	$18,928

RAPPAHANNOCK AREA LODGE #15 FRATERNAL ORDER OF POLICE INC