GRACE MINISTRIES (EIN 541424185) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1987

Legal Domicile

Principal Officer

KARL KAKADELIS

Phone

7033300977

Tax Period

2025-01-01 to 2025-12-31

GRACE MINISTRIES, founded in 1987, is a small nonprofit in the Human Services sector that reported $232K in total revenue in fiscal year 2018. Revenue decreased 13% compared to the prior year. Expenses of $257K exceeded revenue, resulting in a 10% operating deficit.

Mission

CHRIST-CENTERED COUNSELING

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $361,312

Program Service Revenue $50

Investment Income $0

Other Revenue $34,748

TOTAL REVENUE $396,110

Expense Breakdown

Grants Paid $0

Salaries & Benefits $241,202

Fundraising Expenses $0

Program Expenses $305,761

Other Expenses $90,142

TOTAL EXPENSES $331,344

Year-over-Year Comparison

	2025	2024	Change
Revenue	$396,110	$398,167	0.0%
Expenses	$331,344	$322,864	+0.0%
Net Income	$64,766	$75,303	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$110,625

Total Directors

$110,625

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KARL KAKADELIS	PRESIDENT/DIRECTOR	45.00	Officer Director	$66,250	$44,375	$110,625
THOMAS RECTOR	CHAIRMAN / DIRECTOR	2.00	Officer Director	$0	$0	$0
ALEXANDER MARCUS	VICE-PRESIDENT / DIRECTOR	2.00	Officer Director	$0	$0	$0
CHAROTTE MARCUS	TREASURER / DIRECTOR	2.00	Officer Director	$0	$0	$0
PAUL PATTI	SECRETARY	2.00	Officer Director	$0	$0	$0
CRIS COLLIE	DIRECTOR	2.00	Director	$0	$0	$0
SUE COLLIE	DIRECTOR	2.00	Director	$0	$0	$0
TRACY KAKADELIS	DIRECTOR	2.00	Director	$0	$0	$0
KAREN PATTI	DIRECTOR	2.00	Director	$0	$0	$0
DEBBIE RECTOR	DIRECTOR	2.00	Director	$0	$0	$0
JOHN MAXWELL	DIRECTOR	2.00	Director	$0	$0	$0
CINDY MAXWELL	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$396,110	$331,344	$275,427	$64,766
2024	No data	No data	No data	No data
2023	$370,165	$340,224	$134,871	$29,941
2022	$363,885	$351,233	$128,907	$12,652
2021	$384,382	$285,579	$109,324	$98,803
2020	$216,019	$255,365	$33,295	$-39,346
2019	$292,288	$280,162	$31,788	$12,126
2018	$232,415	$256,792	$24,598	$-24,377

GRACE MINISTRIES