Public Lands Foundation Inc (EIN 541437054) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1987

Legal Domicile

Principal Officer

Beau McClure

Phone

7025861547

Tax Period

2024-01-01 to 2024-12-31

PUBLIC LANDS FOUNDATION INC is a micro nonprofit in the Environment sector that reported $70K in total revenue in fiscal year 2018. Revenue decreased 10% compared to the prior year. Expenses of $112K exceeded revenue, resulting in a 58% operating deficit.

Mission

Advocate for professional management of public lands.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $120,644

Program Service Revenue $5,234

Investment Income $20,830

Other Revenue $0

TOTAL REVENUE $146,708

Expense Breakdown

Grants Paid $0

Salaries & Benefits $9,314

Fundraising Expenses $31

Program Expenses $105,148

Other Expenses $134,646

TOTAL EXPENSES $143,960

Year-over-Year Comparison

	2024	2023	Change
Revenue	$146,708	$61,833	+1.4%
Expenses	$143,960	$111,189	+0.3%
Net Income	$2,748	$-49,356	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Tom Allen	Director at Large	4.00	Director	$0	$0	$0
Dean Bibles	Director at Large	4.00	Director	$0	$0	$0
Ray Brady	Secretary & VP of DC Affairs	25.00	Officer Director	$0	$0	$0
Jim Currivan	Director at Large	4.00	Director	$0	$0	$0
Kim Harb	Director at Large	4.00	Director	$0	$0	$0
Jeff Holdren	State Representative Midwest & Eastern States	4.00		$0	$0	$0
Eric Janes	Director at Large	4.00	Director	$0	$0	$0
John Kwiatkowski	Director at Large	4.00	Director	$0	$0	$0
Bill Lamb	State Representative UT	4.00	Director	$0	$0	$0
Bill LeBarron	State Representative WY	4.00	Director	$0	$0	$0
Dave Mari	Director at Large	4.00	Director	$0	$0	$0
Beau McClure	VP of Operations/AZ Rep.	25.00	Officer Director	$0	$0	$0
Mat Millenbach	Director at Large	4.00	Director	$0	$0	$0
Jack Placchi	State Representative CO	4.00	Director	$0	$0	$0
Tim O'Brien	Director at Large	4.00	Director	$0	$0	$0
Mary Jo Rugwell	President	4.00	Officer Director	$0	$0	$0
Don Simpson	Vice President	4.00	Officer Director	$0	$0	$0
Chuck Hunt	Director at Large	4.00	Director	$0	$0	$0
Maggie Wyatt	Director at Large	4.00	Director	$0	$0	$0
Thomas Zale	State Representative CA	4.00		$0	$0	$0
Peter Bierbach	State Representative MT	4.00	Director	$0	$0	$0
Mark Davis	Treasurer	4.00	Officer Director	$0	$0	$0
Scott MacPherson	Director at Large	4.00	Director	$0	$0	$0
John Ruhs	Director at Large	4.00	Director	$0	$0	$0
Paul Summers	Director at Large	4.00	Director	$0	$0	$0
Meg Jensen	State Representative AK	4.00	Director	$0	$0	$0
Nancy Haug	State Representative ID	4.00	Director	$0	$0	$0
Mike Haske	State Representative OR & WA	4.00	Director	$0	$0	$0
Ed Roberson	Director at Large	4.00	Director	$0	$0	$0
Marwa Mahmoud	Student Congress Rep	4.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$146,708	$143,960	$431,347	$2,748
2023	$61,833	$111,189	$412,050	$-49,356
2022	$175,182	$222,392	$430,275	$-47,210
2021	$341,486	$145,756	$571,237	$195,730
2020	$47,030	$64,825	$378,638	$-17,795
2019	$85,949	$100,253	$375,257	$-14,304
2018	$70,434	$111,612	$329,686	$-41,178

Public Lands Foundation Inc