Front Royal Pregnancy Center Inc (EIN 541583685) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1991

Legal Domicile

Principal Officer

Kathleen Clowes

Tax Period

2023-01-01 to 2023-12-31

Front Royal Pregnancy Center Inc, founded in 1991, is a small nonprofit in the Human Services sector that reported $264K in total revenue in fiscal year 2020. Revenue surged 81% from the prior year, signaling strong growth momentum. The organization ran a surplus of $76K, a strong 29% operating margin.

Mission

We offer pregnancy testing and diagnostic ultrasounds, options counseling, parenting education, and material support for women experiencing unplanned pregnancies.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $297,838

Program Service Revenue $0

Investment Income $339

Other Revenue $0

TOTAL REVENUE $298,177

Expense Breakdown

Grants Paid $11,465

Salaries & Benefits $205,213

Fundraising Expenses $48,054

Program Expenses $230,371

Other Expenses $97,519

TOTAL EXPENSES $314,197

Year-over-Year Comparison

	2023	2022	Change
Revenue	$298,177	$314,018	-0.1%
Expenses	$314,197	$246,494	+0.3%
Net Income	$-16,020	$67,524	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$48,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Kathleen Clowes	Executive Director	40.00	Officer Highest	$48,000	$0	$48,000
Lisa Cizler	Board Member	0.00	Director	$0	$0	$0
John Echaniz	Board Member	0.00	Director	$0	$0	$0
Stephen Pilon	Board Member	0.00	Director	$0	$0	$0
Nancy Briggs	Board Member	0.00	Director	$0	$0	$0
John Ciskanik	Chairman of the Board	0.00	Director	$0	$0	$0
Cindy Nolan	Board Member	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$298,177	$314,197	$413,758	$-16,020
2022	$314,018	$246,494	$427,436	$67,524
2021	$282,671	$211,470	$360,050	$71,201
2020	$263,531	$187,193	$289,924	$76,338

Front Royal Pregnancy Center Inc