SALEM MINISTERS CONFERENCE COMMUNITY FOOD PANTRY (EIN 541641990) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1992

Legal Domicile

Principal Officer

Michael Estienne

Phone

5403896938

Tax Period

2025-01-01 to 2025-12-31

THE SALEM MINISTERS CONFERENCE COMMUNITY FOOD PANTRY INC, founded in 1992, is a small nonprofit in the Human Services sector that reported $804K in total revenue in fiscal year 2020. The organization ran a surplus of $167K, a strong 21% operating margin.

Mission

Provide emergency USDA food assistance and emergency monetary assistance to needy families and individuals

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $493,498

Program Service Revenue $0

Investment Income $14,162

Other Revenue $0

TOTAL REVENUE $507,660

Expense Breakdown

Grants Paid $0

Salaries & Benefits $103,328

Fundraising Expenses $2,515

Program Expenses $443,746

Other Expenses $351,161

TOTAL EXPENSES $454,489

Year-over-Year Comparison

	2025	2024	Change
Revenue	$507,660	$429,003	+0.2%
Expenses	$454,489	$397,495	+0.1%
Net Income	$53,171	$31,508	+0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

502

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$56,337

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Michael Estienne	Executive Director	40	Officer	$56,337	$0	$56,337
Lynn Baker	Director	1	Director	$0	$0	$0
Ray Bird	Director	1	Director	$0	$0	$0
David Dixon	Director	1	Director	$0	$0	$0
Lenora Downing	Director	1	Director	$0	$0	$0
Katherin Elam	Secretary	2	Director	$0	$0	$0
Tracy Hale	Director	1	Director	$0	$0	$0
Carey Harveycutter	Director	1	Director	$0	$0	$0
Barbara Hoeker	Treasurer	5	Director	$0	$0	$0
Margaret Humphrey	Director	1	Director	$0	$0	$0
Beth Ledwith	Director	1	Director	$0	$0	$0
Kathy Murphy	Director	1	Director	$0	$0	$0
John Shaner	Chairman	2	Director	$0	$0	$0
Jacob Thomas	Director - Vice Chair	1	Director	$0	$0	$0
Ashleigh Matrines	Director	1	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$507,660	$454,489	$754,075	$53,171
2024	$429,003	$397,495	$700,904	$31,508
2023	$421,549	$381,326	$669,394	$40,223
2022	$330,639	$284,687	$627,543	$45,952
2021	$649,918	$537,545	$581,591	$112,373
2020	$803,881	$636,899	$469,218	$166,982

SALEM MINISTERS CONFERENCE COMMUNITY FOOD PANTRY