BLAIRS FIRE & RESCUE INC (EIN 541647981) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1976

Legal Domicile

Principal Officer

WILLIAM ROGERS

Phone

4348363065

Tax Period

2023-01-01 to 2023-12-31

BLAIRS FIRE & RESCUE INC, founded in 1976, is a small nonprofit in the Public Safety sector that reported $420K in total revenue in fiscal year 2020. Expenses of $474K exceeded revenue, resulting in a 13% operating deficit.

Mission

VOLUNTEER FIRE DEPARTMENT AND RESCUE SQUAD

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $537,806

Program Service Revenue $182,099

Investment Income $210,070

Other Revenue $29,976

TOTAL REVENUE $959,951

Expense Breakdown

Grants Paid $0

Salaries & Benefits $148,599

Fundraising Expenses $0

Program Expenses $574,189

Other Expenses $520,545

TOTAL EXPENSES $669,144

Year-over-Year Comparison

	2023	2022	Change
Revenue	$959,951	$465,715	+1.1%
Expenses	$669,144	$627,716	+0.1%
Net Income	$290,807	$-162,001	-2.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WILLIAM ROGERS	PRESIDENT	20.00	Officer Director	$0	$0	$0
FRANKIE NESTER	TREASURER	10.00	Officer Director	$0	$0	$0
ANDREW YEAMAN	SECRETARY	10.00	Officer Director	$0	$0	$0
KENNETH MCNICHOLS	VICE PRESIDENT	10.00	Officer Director	$0	$0	$0
BRAD LAND	DIRECTOR	10.00	Director	$0	$0	$0
STANLEY WEEKS	DIRECTOR	10.00	Director	$0	$0	$0
DAVID FORD	DIRECTOR	10.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$959,951	$669,144	$2,045,479	$290,807
2022	$465,715	$627,716	$1,884,224	$-162,001
2021	$423,573	$601,231	$2,139,433	$-177,658
2020	$420,415	$474,079	$1,980,090	$-53,664

BLAIRS FIRE & RESCUE INC