BAYVILLE GOLF CLUB (EIN 541673988) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1994

Legal Domicile

Principal Officer

BOB BOYD

Phone

7574607936

Tax Period

2024-01-01 to 2024-12-31

BAYVILLE GOLF CLUB, founded in 1994, is a community nonprofit that reported $4.4M in total revenue in fiscal year 2020. Revenue decreased 6% compared to the prior year. Net assets of $13.7M represent 38 months of operating reserves.

Mission

TO PROVIDE FACILITIES TO PLAY GOLF AND OTHER RECREATIONAL ACTIVITIES FOR ITS MEMBERS, THEIR FAMILY AND GUESTS.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $4,712,214

Investment Income $54,820

Other Revenue $822,218

TOTAL REVENUE $5,589,252

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,917,057

Fundraising Expenses $0

Other Expenses $2,765,009

TOTAL EXPENSES $5,682,066

Year-over-Year Comparison

	2024	2023	Change
Revenue	$5,589,252	$4,610,020	+0.2%
Expenses	$5,682,066	$5,434,915	+0.0%
Net Income	$-92,814	$-824,895	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

123

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$161,308

Total Directors

Key Employees

$205,239

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
STEVEN FREDRICKSON	PRESIDENT	2.00	Officer Director	$0	$0	$0
BOB BOYD	TREASURER	2.00	Officer Director	$0	$0	$0
BRIAN HOLLAND	SECRETARY	2.00	Officer Director	$0	$0	$0
WAIGHTSTILL AVERY	DIRECTOR	1.00	Director	$0	$0	$0
JAY LIVINGHOOD	DIRECTOR	1.00	Director	$0	$0	$0
JOAN STUMBORG	DIRECTOR	1.00	Director	$0	$0	$0
JOANNE RENN-BARNES	DIRECTOR	1.00	Director	$0	$0	$0
BERT ROSS	DIRECTOR	1.00	Director	$0	$0	$0
JOHN PETERSON III	DIRECTOR	1.00	Director	$0	$0	$0
ROB KREBS	DIRECTOR	1.00	Director	$0	$0	$0
MARK FLEMING	DIRECTOR	1.00	Director	$0	$0	$0
ROB HERSHEY	DIRECTOR	1.00	Director	$0	$0	$0
MATT NUSBAUM	DIRECTOR	1.00	Director	$0	$0	$0
GREG CASEY	DIRECTOR	1.00	Director	$0	$0	$0
STAN BALDWIN	DIRECTOR	1.00	Director	$0	$0	$0
TJ YOUNG	GENERAL MANAGER	60.00	Officer	$145,435	$15,873	$161,308
SCOTT MAULDIN	GOLF COURSE MAINTENANCE	60.00	Key Emp	$184,663	$20,576	$205,239
WILLIAM DOVE	HEAD PGA PROFESSIONAL	60.00	Highest	$109,818	$4,457	$114,275

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$5,589,252	$5,682,066	$23,642,324	$-92,814
2023	$4,610,020	$5,434,915	$24,180,176	$-824,895
2022	$4,230,794	$4,151,035	$24,029,781	$79,759
2021	$10,780,550	$4,196,107	$21,189,624	$6,584,443
2020	$4,375,536	$4,263,573	$15,102,026	$111,963

BAYVILLE GOLF CLUB