Equi-Kids Therapeutic Riding Program (EIN 541693046) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1989

Legal Domicile

Principal Officer

Beth Hornby

Phone

7577217350

Tax Period

2022-10-01 to 2023-09-30

EQUI-KIDS THERAPEUTIC RIDING PROGRAM, founded in 1989, is a small nonprofit in the Health Care sector that reported $671K in total revenue in fiscal year 2017. Revenue decreased 15% compared to the prior year. Expenses of $924K exceeded revenue, resulting in a 38% operating deficit.

Mission

To provide, promote and support equine assisted activities for individuals with mental, physical, emotional, social, or learning disabling conditions.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $625,333

Program Service Revenue $86,160

Investment Income $38,494

Other Revenue $125,182

TOTAL REVENUE $875,169

Expense Breakdown

Grants Paid $0

Salaries & Benefits $734,257

Fundraising Expenses $120,537

Program Expenses $985,014

Other Expenses $459,562

TOTAL EXPENSES $1,193,819

Year-over-Year Comparison

	2022	2021	Change
Revenue	$875,169	$747,227	+0.2%
Expenses	$1,193,819	$1,145,189	+0.0%
Net Income	$-318,650	$-397,962	-0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

410

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$95,000

Total Directors

$95,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Beth Hornby	Executive Director	40.00	Officer Director	$95,000	$0	$95,000
James Arnhold	Chair	5.00	Officer Director	$0	$0	$0
Vic Phillio	Vice Chair	5.00	Officer Director	$0	$0	$0
Charles Pearson	Vice Chair	5.00	Officer Director	$0	$0	$0
Frank Rice	Treasurer	5.00	Officer Director	$0	$0	$0
Blake White	Member	2.00	Director	$0	$0	$0
Cheralyn Whetstone	Member	2.00	Director	$0	$0	$0
Jeff Richardson	Member	2.00	Director	$0	$0	$0
Kevin Stevenson	Member	2.00	Director	$0	$0	$0
Robyn Jones Jarrett	Member	2.00	Director	$0	$0	$0
Katy Blevins Calabrese	Member	2.00	Director	$0	$0	$0
Brett Cambron	Member	2.00	Director	$0	$0	$0
Tiffany Cambron	Member	2.00	Director	$0	$0	$0
Jenny Catoe	Member	2.00	Director	$0	$0	$0
Beth Dickey	Member	2.00	Director	$0	$0	$0
Scott Dickey	Member	2.00	Director	$0	$0	$0
Madeline German	Member	2.00	Director	$0	$0	$0
Erika Hanafin Feldhus	Member	2.00	Director	$0	$0	$0
Krisat Mazzarella	Member	2.00	Director	$0	$0	$0
James Noel	Member	2.00	Director	$0	$0	$0
Melvin Queen	Member	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$875,169	$1,193,819	$3,639,918	$-318,650
2023	$344,773	$330,975	$3,574,418	$13,798
2022	$747,227	$1,145,189	$3,906,517	$-397,962
2021	$1,031,653	$904,591	$4,154,008	$127,062
2020	$644,182	$952,842	$4,133,529	$-308,660
2019	$568,054	$996,867	$4,145,187	$-428,813
2018	$671,491	$923,650	$4,588,836	$-252,159

Equi-Kids Therapeutic Riding Program