Cornerstone Christian Ministries Inc (EIN 541814977) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1996

Legal Domicile

Phone

5403494989

Tax Period

2024-07-01 to 2025-06-30

CORNERSTONE CHRISTIAN MINISTRIES INC, founded in 1996, is a small nonprofit in the Education sector that reported $977K in total revenue in fiscal year 2018. Revenue surged 32% from the prior year, signaling strong growth momentum. Expenses of $836K left a modest 14% surplus.

Mission

Provide comprehensive Christian education to all wishing to attend.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $77,289

Program Service Revenue $2,593,688

Investment Income $505

Other Revenue $2,524

TOTAL REVENUE $2,674,006

Expense Breakdown

Grants Paid $18,401

Salaries & Benefits $866,179

Fundraising Expenses $0

Program Expenses $1,450,355

Other Expenses $694,582

TOTAL EXPENSES $1,579,162

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,674,006	$958,270	+1.8%
Expenses	$1,579,162	$1,205,120	+0.3%
Net Income	$1,094,844	$-246,850	-5.4%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$81,000

Total Directors

$40,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Bonnie Shin	Treasurer	2.0	Officer Director	$0	$0	$0
Milton Harding	Vice President	1.0	Officer Director	$0	$0	$0
Young Shin	President (Past)	50.0	Officer Director	$40,000	$0	$40,000
Greg Hackett	Church Representative	1.0	Director	$0	$0	$0
Janelle Yelinek	Parent Representative	1.0	Director	$0	$0	$0
Jason Allen	Parent Representative	1.0	Director	$0	$0	$0
Jessie Hinnefeld	Co-Administrator	40.0	Officer	$41,000	$0	$41,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,674,006	$1,579,162	$2,112,506	$1,094,844
2024	$958,270	$1,205,120	$996,649	$-246,850
2023	$1,447,257	$1,471,520	$1,250,709	$-24,263
2022	$1,672,337	$1,177,223	$1,294,455	$495,114
2021	$925,612	$889,848	$780,825	$35,764
2020	$928,962	$856,303	$840,975	$72,659
2019	$977,179	$836,464	$672,757	$140,715

Cornerstone Christian Ministries Inc