GRASS ROOTS DEVELOPMENT INC (EIN 541836851) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

Kishor Pandagade

Phone

4349874285

Tax Period

2024-01-01 to 2024-12-31

GRASS ROOTS DEVELOPMENT INC, founded in 2020, is a community nonprofit in the Human Services sector that reported $1.6M in total revenue in fiscal year 2021. The organization ran a surplus of $749K, a strong 48% operating margin.

Mission

To seek out, evaluate and support native missions groups with a clear and defined evangelical statement of faith, who are open and transparent in their financies

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,397,958

Program Service Revenue $0

Investment Income $35,294

Other Revenue $40

TOTAL REVENUE $1,433,292

Expense Breakdown

Grants Paid $1,027,005

Salaries & Benefits $263,167

Fundraising Expenses $22,928

Program Expenses $1,311,134

Other Expenses $142,401

TOTAL EXPENSES $1,432,573

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,433,292	$1,325,043	+0.1%
Expenses	$1,432,573	$1,295,109	+0.1%
Net Income	$719	$29,934	-1.0%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$36,000

Total Directors

Key Employees

$15,600

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Kishor Pandagade	President	40	Officer	$36,000	$0	$36,000
David Thacker	Accountant	7	Key Emp	$0	$15,600	$15,600
Todd Park	Director	0	Director	$0	$0	$0
Tom Boyd	Director	0	Director	$0	$0	$0
Chuck Cole	Director	0	Director	$0	$0	$0
Philip Zodhiates	Board Chairman	0	Director	$0	$0	$0
Carl Gordon	Treasurer and Director	40	Officer Director	$0	$0	$0
Cynthia Finley	Secretary and Director	1	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$1,433,292	$1,432,573	$736,899	$719
2023	$1,325,043	$1,295,109	$754,974	$29,934
2022	$1,103,043	$1,167,949	$723,405	$-64,906
2021	$1,571,793	$823,247	$782,008	$748,546

GRASS ROOTS DEVELOPMENT INC