EDUCATIONAL MEDIA COMPANY AT VIRGINIA TECH INC (EIN 541852890) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1997

Legal Domicile

Principal Officer

ELLIOTT GORDON

Phone

5402314054

Tax Period

2024-07-01 to 2025-06-30

EDUCATIONAL MEDIA COMPANY AT VIRGINIA TECH INC, founded in 1997, is a small nonprofit in the Education sector that reported $318K in total revenue in fiscal year 2018. Revenue decreased 14% compared to the prior year.

Mission

TO PROVIDE BROADLY APPLICABLE, CO-CURRICULAR EDUCATIONAL EXPERIENCES FOR VIRGINIA TECH STUDENTS THROUGH THE PRODUCTION OF MASS MEDIA INFORMATION AND ENTERTAINMENT FOR THE COMMUNITY.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $68,327

Program Service Revenue $182,743

Investment Income $6,853

Other Revenue $373

TOTAL REVENUE $258,296

Expense Breakdown

Grants Paid $0

Salaries & Benefits $34,527

Fundraising Expenses $8,744

Program Expenses $215,969

Other Expenses $246,187

TOTAL EXPENSES $280,714

Year-over-Year Comparison

	2024	2023	Change
Revenue	$258,296	$292,481	-0.1%
Expenses	$280,714	$255,223	+0.1%
Net Income	$-22,418	$37,258	-1.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$15,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ELLIOTT GORDON	PRESIDENT	5.00	Officer Director	$0	$0	$0
BETH SHUGG	DIRECTOR	1.00	Director	$0	$0	$0
JEFF MITCHELL	DIRECTOR	1.00	Director	$0	$0	$0
MIKE SANTORO	DIRECTOR	1.00	Director	$0	$0	$0
PAUL HELTZEL	DIRECTOR	1.00	Director	$0	$0	$0
BETSY BRITTINGHAM	DIRECTOR	1.00	Director	$0	$0	$0
HEATHER WAGONER	DIRECTOR	1.00	Director	$0	$0	$0
AMY OSTROTH	GENERAL MANA	40.00	Officer	$15,000	$0	$15,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$258,296	$280,714	$492,236	$-22,418
2024	No data	No data	No data	No data
2023	$338,830	$292,825	$395,544	$46,005
2022	$354,363	$324,800	$321,057	$29,563
2021	$295,743	$262,998	$328,431	$32,745
2020	$283,869	$322,624	$235,753	$-38,755
2019	$318,484	$314,945	$264,730	$3,539

EDUCATIONAL MEDIA COMPANY AT VIRGINIA TECH INC