Gunston Athletic Institute LTD (EIN 541882825) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1997

Legal Domicile

Principal Officer

Lawrence D Newman

Phone

7032155161

Tax Period

2023-09-01 to 2024-08-31

GUNSTON ATHLETIC INSTITUTE LTD, founded in 1997, is a small nonprofit in the Recreation & Sports sector that reported $355K in total revenue in fiscal year 2019. Revenue fell 53% from the prior year — a significant decline worth monitoring. Expenses of $565K exceeded revenue, resulting in a 59% operating deficit.

Mission

Education & Training in soccer provided to travel, recreational, and micro soccer levels to approximately 1400 to 1800 children .

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $76,508

Program Service Revenue $1,469,802

Investment Income $0

Other Revenue $0

TOTAL REVENUE $1,546,310

Expense Breakdown

Grants Paid $0

Salaries & Benefits $332,615

Fundraising Expenses $71,649

Program Expenses $1,376,000

Other Expenses $1,227,110

TOTAL EXPENSES $1,559,725

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,546,310	$1,447,374	+0.1%
Expenses	$1,559,725	$1,198,576	+0.3%
Net Income	$-13,415	$248,798	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$113,333

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
David Sandford	Executive Dir.	40.00	Officer	$113,333	$0	$113,333
James Beers	President	10.00	Officer Director	$0	$0	$0
Tina Hopkins	Vice President	10.00	Officer Director	$0	$0	$0
Lawrence Newman	Treasurer	10.00	Officer Director	$0	$0	$0
Andrew Vanlandingham	Secretary	10.00	Officer Director	$0	$0	$0
Ruben Bolognesi	Director	10.00	Director	$0	$0	$0
Jennifer Marr	Director	10.00	Director	$0	$0	$0
Mike Berry	Director	10.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,546,310	$1,559,725	$931,946	$-13,415
2023	$1,447,374	$1,198,576	$944,545	$248,798
2022	$1,046,313	$984,052	$668,047	$62,261
2021	$860,458	$462,096	$571,294	$398,362
2020	$354,588	$564,846	$172,932	$-210,258

Gunston Athletic Institute LTD