Dayspring Christian Schools Inc (EIN 542010458) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Principal Officer

Jeremy M Johnson

Phone

5405527777

Tax Period

2024-07-01 to 2025-06-30

Dayspring Christian Schools Inc, founded in 1999, is a small nonprofit in the Education sector that reported $623K in total revenue in fiscal year 2018. Revenue fell 21% from the prior year — a significant decline worth monitoring. Expenses of $723K exceeded revenue, resulting in a 16% operating deficit.

Mission

Dayspring operated a Christian K-12 school. Dayspring is a non-denominational Christian school offering an academically rigorous education for students in the New River Valley with emphasis on mental, spiritual, and physical education.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $99,924

Program Service Revenue $612,127

Investment Income $736

Other Revenue $0

TOTAL REVENUE $712,787

Expense Breakdown

Grants Paid $0

Salaries & Benefits $522,070

Fundraising Expenses $0

Program Expenses $584,941

Other Expenses $193,571

TOTAL EXPENSES $715,641

Year-over-Year Comparison

	2024	2023	Change
Revenue	$712,787	$729,317	0.0%
Expenses	$715,641	$707,971	+0.0%
Net Income	$-2,854	$21,346	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$42,426

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
William D Hampton	Adminstrator	050.00	Key Emp	$42,426	$0	$42,426
Mike Johnson	President	002.00	Officer Director	$0	$0	$0
Andy Meyer	Director	001.00	Director	$0	$0	$0
Rex Card	Director	001.00	Director	$0	$0	$0
Dustin Wilson	Vice President	001.00	Officer Director	$0	$0	$0
Scott Fenton	Treasurer	002.00	Officer Director	$0	$0	$0
Mike London	Director	001.00	Director	$0	$0	$0
Doug Johnson	Secretary	002.00	Officer Director	$0	$0	$0
Nathan Delp	Director	001.00	Director	$0	$0	$0
Jen Huffman	Director	001.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$712,787	$715,641	$498,932	$-2,854
2024	$729,317	$707,971	$518,253	$21,346
2023	$675,406	$755,339	$533,505	$-79,933
2022	$640,895	$663,185	$627,400	$-22,290
2021	$650,209	$612,206	$657,733	$38,003
2020	$689,206	$708,046	$642,125	$-18,840
2019	$622,687	$722,965	$589,918	$-100,278

Dayspring Christian Schools Inc