Frontier Horizon Inc (EIN 542034061) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2001

Legal Domicile

Principal Officer

Vincent Rosini

Phone

7577493921

Tax Period

2023-01-01 to 2023-12-31

Frontier Horizon Inc, founded in 2001, is a small nonprofit in the Environment sector that reported $275K in total revenue in fiscal year 2018. Revenue surged 31% from the prior year, signaling strong growth momentum. The organization ran a surplus of $75K, a strong 27% operating margin.

Mission

To improve the health, education and general welfare of orphan children living in Ukraine and Nicaragua.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $423,986

Program Service Revenue $0

Investment Income $14

Other Revenue $0

TOTAL REVENUE $424,000

Expense Breakdown

Grants Paid $0

Salaries & Benefits $113,933

Fundraising Expenses $88,210

Program Expenses $413,174

Other Expenses $429,278

TOTAL EXPENSES $543,211

Year-over-Year Comparison

	2023	2022	Change
Revenue	$424,000	$831,022	-0.5%
Expenses	$543,211	$837,104	-0.4%
Net Income	$-119,211	$-6,082	+18.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$94,846

Total Directors

$94,846

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Vincent Rosini	Founder and President	40.00	Officer Director	$0	$0	$0
Thomas Sasser	Executive Director	40.00	Officer Director Highest	$94,846	$0	$94,846
Brian Sachs	Board Member	1.00	Director	$0	$0	$0
Michael Brady	Board Member	1.00	Director	$0	$0	$0
Melanie Traughber	Board Member	1.00	Director	$0	$0	$0
Jon Cline	Board Member	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$424,000	$543,211	$58,730	$-119,211
2022	$831,022	$837,104	$159,199	$-6,082
2021	$337,964	$350,801	$86,943	$-12,837
2020	$43,822	$101,007	$46,868	$-57,185
2019	$231,590	$222,467	$39,181	$9,123
2018	$275,284	$200,291	$54,496	$74,993

Frontier Horizon Inc