MidValley Pop Warner Football (EIN 542131344) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2004

Legal Domicile

Principal Officer

Justin Adams

Phone

5412489767

Tax Period

2023-01-01 to 2023-12-31

MidValley Pop Warner Football, founded in 2004, is a small nonprofit that reported $211K in total revenue in fiscal year 2023. Revenue grew 18% year-over-year, indicating healthy expansion. Expenses of $191K left a modest 10% surplus.

Mission

Provide organized youth tackle football program in Linn, Benton, Marion, & Polk counties.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $169,087

Investment Income $28

Other Revenue $42,316

TOTAL REVENUE $211,431

Expense Breakdown

Grants Paid $0

Salaries & Benefits $43,858

Fundraising Expenses $0

Program Expenses $179,995

Other Expenses $146,876

TOTAL EXPENSES $190,734

Year-over-Year Comparison

	2023	2022	Change
Revenue	$211,431	$179,889	+0.2%
Expenses	$190,734	$177,250	+0.1%
Net Income	$20,697	$2,639	+6.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

110

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Justin Adams	President	5.00	Officer Director	$0	$0	$0
Nick Wilson	Vice President	5.00	Officer Director	$0	$0	$0
Jeana Dittmer	Secretary	5.00	Officer Director	$0	$0	$0
Nick Taylor	Director	1.00	Director	$0	$0	$0
Annie Offut	Director	1.00	Director	$0	$0	$0
Heather Villines	Director	1.00	Director	$0	$0	$0
Adam Morales	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$211,431	$190,734	$565,327	$20,697
2022	$179,889	$177,250	$544,630	$2,639
2021	$175,092	$128,858	$548,688	$46,234
2020	$-8,883	$176,132	$502,474	$-185,015
2019	$181,124	$134,228	$680,772	$46,896
2018	$168,267	$158,757	$633,876	$9,510

MidValley Pop Warner Football