LOUDOUN FIRST RESPONDERS FOUNDATION (EIN 542171614) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

KENNETH CHALETZKY

Phone

5405507291

Tax Period

2025-01-01 to 2025-12-31

LOUDOUN FIRST RESPONDERS FOUNDATION, founded in 2014, is a small nonprofit in the Public Safety sector that reported $109K in total revenue in fiscal year 2018. Revenue grew 14% year-over-year, indicating healthy expansion. The organization ran a surplus of $34K, a strong 31% operating margin.

Mission

LOUDOUN FIRST RESPONDERS FOUNDATION SERVES OUR COUNTY BY PROVIDING IMMEDIATE FINANCIAL SUPPORT TO ACTIVE FIRST RESPONDER PERSONNEL IN THEIR TIME OF NEED. TO ACCOMPLISH THIS MISSION, THE LFRF WILL RAISE PRIVATE DONATIONS AND CREATE AND STRENGTHEN INNOVATIVE PARTNERSHIPS BETWEEN ORGANIZATIONS, INDIVIDUALS AND CORPORATE NEIGHBORS IN OUR COMMUNITY. DONATIONS RECEIVED MAY ALSO BE USED TO SUPPORT EDUCATIONAL NEEDS OF THE SHERIFF, FIRE, RESCUE AND POLICE ORGANIZATIONS IN OUR COMMUNITY. ADDITIONALLY, THE FOUNDATION HAS AWARDED POST SECONDARY EDUCATION SCHOLARSHIPS TO ELIGIBLE CHILDREN OF FIRST RESPONDERS AND VOLUNTEER FIRST RESPONDER STUDENTS.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $210,463

Program Service Revenue $4,072

Investment Income $31,770

Other Revenue $0

TOTAL REVENUE $246,305

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $226,521

Other Expenses $242,455

TOTAL EXPENSES $242,455

Year-over-Year Comparison

	2025	2024	Change
Revenue	$246,305	$849,514	-0.7%
Expenses	$242,455	$479,898	-0.5%
Net Income	$3,850	$369,616	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ADAM ALAMI	DIRECTOR	2.00	Director	$0	$0	$0
JENNIFER ANDOS	2ND VICE PRE	4.00	Officer Director	$0	$0	$0
KENNETH CHALETZKY	TREASURER	2.00	Officer Director	$0	$0	$0
VERONICA DUCKETT	DIRECTOR	2.00	Director	$0	$0	$0
KELLY FEATHERINGHAM	DIRECTOR	2.00	Director	$0	$0	$0
TONY HOWARD	DIRECTOR	2.00	Director	$0	$0	$0
KEITH JOHNSON	DIRECTOR	2.00	Director	$0	$0	$0
TINA R JOHNSON	PRESIDENT	11.00	Officer Director	$0	$0	$0
CINDY MCALISTER	DIRECTOR	2.00	Director	$0	$0	$0
KRIS OLSON	DIRECTOR	2.00	Director	$0	$0	$0
BRUCE RAHMANI	DIRECTOR	2.00	Director	$0	$0	$0
LORI REID	SECRETARY	2.00	Officer Director	$0	$0	$0
ERIC RETZLAFF	1ST VICE PRE	4.00	Officer Director	$0	$0	$0
LAURA RINEHART	DIRECTOR	2.00	Director	$0	$0	$0
JULIE SHAHEEN	DIRECTOR	2.00	Director	$0	$0	$0
YVE STURMAN	DIRECTOR	2.00	Director	$0	$0	$0
MARLO THOMAS WATSON	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$246,305	$242,455	$613,300	$3,850
2024	$849,514	$479,898	$608,450	$369,616
2024	$849,514	$479,898	$608,450	$369,616
2021	$172,874	$103,787	$188,402	$69,087
2020	$49,027	$51,391	$119,326	$-2,364
2019	$88,275	$112,914	$122,709	$-24,639
2018	$108,718	$74,537	$147,433	$34,181

LOUDOUN FIRST RESPONDERS FOUNDATION