LORTON VOLUNTEER FIRE DEPT & RESCUE SQUAD (EIN 546052415) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1985

Legal Domicile

Principal Officer

PAKANAT TYLER SCREWANNAJAROEN

Phone

7033396437

Tax Period

2023-01-01 to 2023-12-31

LORTON VOLUNTEER FIRE DEPT & RESCUE SQUAD, founded in 1985, is a micro nonprofit in the Public Safety sector that reported $63K in total revenue in fiscal year 2018. Revenue fell 34% from the prior year — a significant decline worth monitoring. Expenses of $270K exceeded revenue, resulting in a 326% operating deficit.

Mission

FIRE AND RESCUE OF THE COMMUNITY

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $56,296

Program Service Revenue $1,584

Investment Income $2

Other Revenue $24,731

TOTAL REVENUE $82,613

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $32,672

Program Expenses $96,804

Other Expenses $112,165

TOTAL EXPENSES $140,057

Year-over-Year Comparison

	2023	2022	Change
Revenue	$82,613	$121,880	-0.3%
Expenses	$140,057	$141,710	0.0%
Net Income	$-57,444	$-19,830	+1.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MARIA SEVERA PANGELINAN	CHIEF	N/A	Officer Director	$0	$0	$0
CORY LOBO	DEPUTY CHIEF	N/A	Officer Director	$0	$0	$0
PETER KOHUT	TREASURER	N/A	Officer Director	$0	$0	$0
AUSTIN TROYA	VP	N/A	Officer Director	$0	$0	$0
DARRION DEAN	PRESIDENT	N/A	Officer	$0	$0	$0
PAKANAT TYLER SCREWANNAJAROEN	DIRECTOR	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$82,613	$140,057	$98,856	$-57,444
2022	$121,880	$141,710	$184,828	$-19,830
2021	$115,450	$158,029	$284,957	$-42,579
2020	$109,856	$230,926	$406,320	$-121,070
2019	$57,903	$514,169	$553,856	$-456,266
2018	$63,377	$269,737	$531,772	$-206,360

LORTON VOLUNTEER FIRE DEPT & RESCUE SQUAD