Smithfield Recreation Association Inc (EIN 546056616) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1968

Legal Domicile

Principal Officer

Melissa Bingham

Phone

7573650200

Tax Period

2025-01-01 to 2025-12-31

Smithfield Recreation Association Inc, founded in 1968, is a small nonprofit in the Recreation & Sports sector that reported $111K in total revenue in fiscal year 2018. Revenue decreased 12% compared to the prior year. The organization ran a surplus of $25K, a strong 23% operating margin.

Mission

To provide athletic activities for youth

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $104,727

Program Service Revenue $127,583

Investment Income $0

Other Revenue $7,738

TOTAL REVENUE $240,048

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $226,726

Other Expenses $228,039

TOTAL EXPENSES $228,039

Year-over-Year Comparison

	2025	2024	Change
Revenue	$240,048	$229,112	+0.0%
Expenses	$228,039	$257,633	-0.1%
Net Income	$12,009	$-28,521	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Melissa Bingham	President, Director	5.00	Officer Director	$0	$0	$0
Derek Joyner	Vice President, Umpires	5.00	Officer Director	$0	$0	$0
Crystal Truselo	Treasurer, Director	5.00	Officer Director	$0	$0	$0
Bill Harpley	Baseball Commissioner	5.00	Director	$0	$0	$0
Jake Mintz	Softball Commissioner	5.00	Director	$0	$0	$0
Elena Woods	Equipment & Field Scheduling	5.00	Director	$0	$0	$0
Josh Nelms	Building & Grounds	5.00	Director	$0	$0	$0
Kelsie Hall	Secretary & Uniforms	5.00	Director	$0	$0	$0
Will Noell	Concessions	5.00	Director	$0	$0	$0
Danny Edgell	Publicity & Sponsorships	5.00	Director	$0	$0	$0
Dante Alvarado	Information Technology	5.00	Director	$0	$0	$0
Jeremy Brown	Volunteer & Special Events	5.00	Director	$0	$0	$0
Steve Parker	Compliance	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$240,048	$228,039	$144,881	$12,009
2024	No data	No data	No data	No data
2023	$198,737	$150,422	$221,393	$48,315
2022	$167,744	$154,687	$203,078	$13,057
2021	$112,157	$93,269	$160,021	$18,888
2020	$92,114	$76,945	$171,133	$15,169
2019	$154,048	$125,153	$155,964	$28,895
2018	$111,076	$85,972	$148,013	$25,104

Smithfield Recreation Association Inc